1. Sweden Stocks

  2. •

    Technology

  3. •

    Software - Application
Ranplan Group AB

Ranplan Group AB

RPLAN.ST
Ranplan Group ABSE flagStockholm Stock Exchange
0.50
SEK
- -
- -
38.56MMarket Cap
Ranplan Group AB
RPLAN.ST
(Stockholm Stock Exchange)

Recent

price

0.50

P/E

ratio

- -

div

yld

- -

ROIC.AI

2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
1.1
0.49
- -
2.36
1.04
1.19
0.96
0.56
0.57
- -
1.8
Revenue per Share
-0.45
-1.05
- -
-1.22
-1.53
-0.88
-0.88
-0.58
-0.31
- -
-0.37
Basic EPS, GAAP
-1.29
-1.14
- -
-1.56
-1.04
-0.97
-0.77
-0.5
-0.16
- -
-0.82
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
-2.25
-3.27
- -
0.04
0.04
0.04
-4.37
-3.38
0.04
- -
-0.99
Book Value per Share
0.36
0.32
- -
0.31
- -
1.01
0.03
-0.14
-0.45
- -
1.65
Tangible Book Value per Share
20
20
- -
20
24
27
30
47
47
- -
19
Basic Weighted Avg Shares
22
10
- -
47
25
32
29
27
27
26
34
Sales/Revenue/Turnover
-40.58
-215.03
- -
-50.46
-135.7
-67.92
-90.9
-91.57
-45.09
-56.77
-20.26
Operating Margin (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Depreciation Expense
-9
-21
- -
-25
-37
-24
-27
-27
-14
-16
-7
Net Income, GAAP
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Effective Tax Rate (%)
-40.58
-215.79
- -
-51.73
-147.01
-74.09
-91.98
-102.88
-54.2
-62.7
-20.36
Profit Margin (%)
7
6
29
26
8
28
12
8
4
6
31
Working Capital
- -
- -
- -
20
8
- -
11
14
25
8
- -
LT Debt
7
6
30
6
- -
28
1
-7
-21
-1
32
Total Equity
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Invested Capital (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
62.03
Return on Capital (%)
- -
- -
- -
- -
-4,167.36
-2,193.96
- -
- -
- -
-646.96
- -
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Dec'18
Mar'19
Jun'19
ST Debt
- -
- -
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
20
20
20
Market Capitalization
96
147
325

Working Capital

FRC

•

in mil. unless spec.
Dec'18
Mar'19
Jun'19
Total Current Assets
36
39
39
Cash, Cash Equivalents & STI
21
15
5
Accounts Receivable, Net
10
15
22
Inventories
- -
- -
- -
Total Current Liabilities
7
7
8
Payables & Accruals
- -
- -
- -
ST Debt
- -
- -
- -
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
10,813.94%
-94.72%
Free Cash Flow
- -
12.82%
138.81%
Net Income, GAAP
- -
-11.44%
10.99%
Sales/Revenue/Turnover
- -
1.33%
-4.05%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
- -
- -
- -
- -
27
2024
- -
- -
- -
- -
27
2025
- -
- -
- -
- -
26

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
- -
- -
- -
- -
-0.58
2024
- -
- -
- -
- -
-0.31
2025
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
- -
- -
- -
- -
- -
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
Similar Companies
Collective Audience, Inc. (CAUD)
Brains Technology, Inc. (4075.T)
Felix Group Holdings Ltd (FLX.AX)
D2L Inc. (DTOL.TO)
Hancom Inc (030520.KS)
X3 Holdings Co., Ltd. (XTKG)
Business
Ranplan Group AB, a specialized software innovator, delivers advanced solutions for wireless network planning, optimization, and automated design. Its flagship offering, Ranplan Professional, provides an integrated platform enabling the precise engineering of complex indoor and urban outdoor wireless networks, supporting diverse technologies including 5G NR and Wi-Fi 7. Complementing this are Ranplan In-Building, tailored for internal network deployments, and Ranplan In-Building Lite, focused on public safety communications. The company also offers the Ranplan Tablet for efficient site surveys and in-building designs, alongside the Ranplan Collaboration Hub, a cloud-based tool streamlining project management from inception to ongoing maintenance. These sophisticated tools are deployed across various demanding scenarios, such as HetNet wireless configurations, private networks, large public venues, smart city initiatives, transportation infrastructure like tunnels, and critical public safety applications, serving mobile network operators, system integrators, and equipment vendors. Ranplan Wireless distinguishes itself through its unique capability for true HetNet planning, delivering unmatched 3D ray-tracing accuracy and utilizing AI-driven optimization to significantly enhance design productivity and reduce operational costs. Established in 2012 and headquartered in Stockholm, Sweden, the company maintains a global presence with key operational bases in the UK, USA, and China. Its revenue model primarily encompasses software licensing and research project fees, with recent achievements including stable financial performance in the first half of 2025 and new contracts.