1. Thailand Stocks

  2. •

    Communication Services

  3. •

    Entertainment
RS Public Company Limited

RS Public Company Limited

RS.BK
RS Public Company LimitedTH flagStock Exchange of Thailand
0.14
THB
+0.01
- -
305.51MMarket Cap
RS Public Company Limited
RS.BK
(Stock Exchange of Thailand)

Recent

price

0.14

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
1.87
1.42
1.46
1.74
1.99
1.68
1.39
1.65
1.8
1.69
1.79
1.7
1.67
1.71
1.24
0.86
0.8
Revenue per Share
0.2
0.11
0.15
0.2
0.16
0.05
-0.05
0.16
0.24
0.17
0.25
0.06
0.06
0.65
-0.14
-0.56
-0.57
Basic EPS, GAAP
0.44
-0.06
-0.1
0.26
0.32
0.38
-0.37
0.33
0.29
0.2
0.12
-0.1
-0.21
-0.26
-0.39
-0.02
-0.02
Free Cash Flow per Basic Share
- -
0.12
0.07
0.14
0.14
0.08
0.05
- -
0.11
0.18
0.05
- -
0.16
0.31
- -
- -
- -
Dividend per Share
0.57
0.56
0.59
0.66
0.65
0.63
0.32
0.48
0.61
0.6
0.74
0.8
0.73
1.14
1
0.43
0.3
Book Value per Share
0.47
0.39
0.34
0.42
-0.26
-0.18
-0.54
-0.34
-0.21
0.17
0.04
-0.1
-0.9
-0.83
-0.99
-1.33
-1.39
Tangible Book Value per Share
1,547
1,916
1,921
1,989
2,165
2,215
2,154
2,127
2,127
2,135
2,111
2,106
2,112
2,137
2,157
2,182
2,182
Basic Weighted Avg Shares
2,896
2,729
2,812
3,461
4,306
3,729
2,999
3,502
3,827
3,611
3,774
3,573
3,533
3,650
2,679
1,876
1,754
Sales/Revenue/Turnover
13.05
10.41
12.23
13.6
12.27
4.06
-5.5
13.88
17.29
13.61
18.41
2.57
5.91
2.88
-29.26
-39.73
-42.62
Operating Margin (%)
310
85
93
278
1,078
547
468
558
591
577
534
573
697
587
557
629
706
Depreciation Expense
317
209
284
394
341
122
-102
333
516
363
528
127
137
1,395
-305
-1,223
-1,234
Net Income, GAAP
15.41
30.7
30.96
17.56
22.62
- -
- -
20.75
17.28
21.1
20.63
4.56
25.9
20.46
- -
- -
- -
Effective Tax Rate (%)
10.93
7.67
10.11
11.4
7.92
3.26
-3.41
9.51
13.49
10.06
14
3.56
3.88
38.22
-11.37
-65.2
-70.31
Profit Margin (%)
499
551
429
413
340
40
-819
-143
40
-149
-640
-1,107
-2,029
-1,752
-2,372
-3,997
-3,321
Working Capital
4
11
98
13
5
7
469
644
323
239
523
1,255
1,950
1,911
1,565
120
1,001
LT Debt
888
1,216
1,301
1,585
1,743
1,727
1,060
1,402
1,672
1,727
2,004
2,138
1,990
2,985
2,826
1,604
1,316
Total Equity
33.28
18.36
16.09
21.13
21.32
- -
- -
14.95
22.45
15.7
18.8
2.2
2.84
1.27
- -
- -
- -
Return on Invested Capital (%)
36.56
19.85
22.5
25.64
24.27
- -
- -
18.45
28.15
19.42
22.98
5.35
4.54
26.06
- -
- -
- -
Return on Capital (%)
51.09
21.43
25.8
32.12
25.01
8.72
-9.83
38.74
44.52
28.22
37.18
7.83
8.46
70.23
-13.3
-79.23
-97.62
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
ST Debt
3,726
3,712
3,041
LT Borrowings
- -
- -
774
LT Finance Leases
151
120
228
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
2,182
2,182
2,182
Market Capitalization
611
437
327

Working Capital

FRC

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
Total Current Assets
724
675
618
Cash, Cash Equivalents & STI
64
205
30
Accounts Receivable, Net
208
198
172
Inventories
141
105
96
Total Current Liabilities
4,693
4,672
3,939
Payables & Accruals
965
875
897
ST Debt
3,726
3,712
3,041
Deferred Revenue
- -
83
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
3.35%
0.24%
-43.25%
Free Cash Flow
-57.58%
-21.82%
-95.3%
Net Income, GAAP
49.03%
205.87%
301.53%
Sales/Revenue/Turnover
-5.43%
-11.94%
-29.98%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
676
800
640
563
2,679
2025
455
485
524
413
1,876
2026
333
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-0.06
-0.02
0.08
- -
-0.14
2025
-0.13
-0.1
-0.06
- -
-0.56
2026
-0.13
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Similar Companies
Silkeborg IF Invest A/S (SIF.CO)
Shemaroo Entertainment Limited (SHEMAROO.BO)
SHINE TREND International Multimedia Technology Co. Ltd. (6856.TWO)
Toho Co., Ltd. (8142.T)
Transnational Group, Inc. (TAMG)
J-Stream Inc. (4308.T)
Business
RS Public Company Limited is a Thailand-based entertainment and multi-platform commerce company that operates under the Entertainmerce model, blending media, music, showbiz, and consumer products to deliver life-enriching experiences; its core offerings include digital television and radio services via Channel 8, content creation for TV series and variety programs, music production and distribution through labels such as Yes! Music, R-siam, and Kamikaze encompassing over 10,000 master recordings, event and concert organization, online and influencer marketing, dietary supplements and branded consumer goods, pet wellness and full-service animal hospital services via Hato, spa services, football stadium rental, and emerging experiential retail in pet care, education, and multi-channel networks. The company, founded in 1976 and headquartered in Bangkok's Chatuchak district, primarily serves the Thai market with selective international music distribution and operates through subsidiaries focused on music, entertainment, products, and new ventures under the RSX platform. Recent developments include a strategic partnership with Universal Music Group finalized in 2024, through which RS received 605 million baht from additional shares in joint venture RS UMG for global digital music rights while retaining offline distribution, enabling music business expansion and preparation for a 2027 Stock Exchange of Thailand listing; organizational restructuring into Products, Music & Entertainment, and RSX groups with cost reductions and new leadership; launch of Hato Animal Hospital branches in Rangsit and Chaiyapruek for premium mass-market pet care; and approval of subsidiary Andaman Entertainment with 100 million baht capital for a Phuket-Phang Nga entertainment complex.