1. Brazil Stocks

  2. •

    Consumer Cyclical

  3. •

    Auto - Parts
Metalúrgica Riosulense S.A.

Metalúrgica Riosulense S.A.

RSUL4.SA
Metalúrgica Riosulense S.A.BR flagB3 S.A.
59.78
BRL
-1.22
- -
149.16MMarket Cap
Metalúrgica Riosulense S.A.
RSUL4.SA
(B3 S.A.)

Recent

price

59.78

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
34.79
41.74
18.76
23.23
23.34
18.81
18.68
20.19
24.81
28.78
33.46
54.41
66.28
56.23
62.7
69.24
69.12
Revenue per Share
-1.53
-0.85
-2.67
-1.03
1.21
-9.93
-2.69
6.05
2.06
2.97
-0.98
14.95
11.27
8.91
9.67
10.61
10.34
Basic EPS, GAAP
-1.84
2.07
2.27
1.7
0.11
2.5
5.85
1.1
2.26
0.32
0.96
1.97
3.57
5.83
-1.61
6.89
2.36
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
0.6
1.42
1.93
4.32
- -
Dividend per Share
-4.12
-4.52
-5.08
-5.88
-4.47
-13.99
-17.06
-10.12
-8.37
-5.29
-6.12
8.66
14.86
13.39
6.04
6.8
6.81
Book Value per Share
7.19
6.31
1.05
-0.01
1.2
-8.79
-11.9
-5.36
-3.54
-0.56
-1.49
13.4
24.03
31.1
38.78
45.02
47.23
Tangible Book Value per Share
3
3
6
6
6
6
6
6
6
6
6
6
6
6
6
6
6
Basic Weighted Avg Shares
119
143
109
135
136
114
109
123
145
168
195
323
394
341
381
420
420
Sales/Revenue/Turnover
12.78
13.62
5.02
9.78
5.36
-0.33
9.97
16.01
18.08
17.96
32.19
22.8
26.11
25.33
23.04
23.07
23.98
Operating Margin (%)
6
7
6
6
6
6
5
6
6
5
5
6
6
6
7
7
7
Depreciation Expense
-5
-3
-16
-6
7
-60
-16
37
12
17
-6
89
67
54
59
64
63
Net Income, GAAP
- -
- -
- -
- -
- -
- -
- -
- -
19.22
20.13
- -
14.21
27.94
34.43
32.13
33.13
34.67
Effective Tax Rate (%)
-4.41
-2.04
-14.22
-4.44
5.18
-52.8
-14.41
29.98
8.32
10.31
-2.93
27.48
17
15.85
15.43
15.33
14.96
Profit Margin (%)
-35
-59
-74
-94
-46
-105
-123
-82
-70
-59
-94
51
91
109
139
164
183
Working Capital
54
30
38
28
19
11
5
4
1
- -
11
10
6
3
12
29
46
LT Debt
25
22
6
- -
7
-53
-68
-32
-20
-3
-8
80
143
189
236
274
287
Total Equity
- -
- -
- -
- -
- -
- -
- -
- -
32.93
40.34
- -
67.14
49.23
28.16
23.58
20.99
20.15
Return on Invested Capital (%)
- -
- -
- -
- -
- -
- -
- -
- -
-50.79
-73.36
- -
438.96
91.8
64.67
88.15
105.9
87.94
Return on Capital (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
95.83
63.87
99.6
165.3
134.76
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
ST Debt
3
3
5
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
6
6
6
Market Capitalization
391
424
363

Working Capital

FRC

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
Total Current Assets
251
259
266
Cash, Cash Equivalents & STI
63
92
81
Accounts Receivable, Net
79
59
76
Inventories
104
105
107
Total Current Liabilities
96
94
82
Payables & Accruals
- -
- -
- -
ST Debt
3
3
5
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
-86.17%
-185.26%
16.19%
Free Cash Flow
-14.53%
-79.61%
-527.35%
Net Income, GAAP
-224.54%
-336.17%
9.73%
Sales/Revenue/Turnover
15.43%
19.23%
10.43%
Total Cash Common Dividend
- -
- -
123.54%

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
94
94
98
95
381
2025
101
109
119
92
420
2026
100
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
2.49
2.24
2.45
- -
9.67
2025
2.48
2.49
3.33
- -
10.61
2026
2.2
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
1.93
2025
- -
- -
- -
- -
4.32
2026
- -
- -
- -
- -
- -
Similar Companies
Vydrotech, Inc. (VYDR)
Fras-le S.A. (FRAS3.SA)
Schaffer Corporation Limited (SFC.AX)
Weds Co., Ltd. (7551.T)
Prinx Chengshan Holdings Limited (1809.HK)
Wanxiang Qianchao Co.,Ltd. (000559.SZ)
Business
Metalúrgica Riosulense S.A. (RIO) manufactures high-precision engine components and automotive parts through casting of ferrous and non-ferrous metals and advanced machining processes in Brazil. Founded in 1946 and headquartered in Rio do Sul, Santa Catarina, the company produces camshafts, valve tappets, rocker arms, pistons, cylinder liners, piston rings, crankshaft rings, valve guides, valve seats, engine valves, valve springs, injector sleeves, combustion pre-chambers, reamers, chassis brackets, adapters, carters, connections, manifolds, pulleys, wheel hubs, water pumps, bearings, bearing covers, and hydraulic tappets; it serves light vehicles, utility vehicles, trucks, agricultural machinery, motorcycles, railway, and marine transportation applications for original equipment manufacturers and the aftermarket. The company exports to over 25 countries across Latin America and globally, employs approximately 900-1,000 people, and holds certifications including IATF 16949:2016, ISO 14001, and AD2000. In 2019, Metalúrgica Riosulense shortened its name to RIO and underwent a brand rebranding while inaugurating a Prototype Factory with 3D printing technology; recent achievements include the 2020 partnership with Wirklich for high-performance plastic injections, 2021 Santa Catarina Innovation Award win and Great Place to Work certification, 2022 AGCO Best Supplier recognition, 2023 John Deere DEI Award, and 2024 MWM Supplier Excellence in Development Award.