1. Russian Federation Stocks

  2. •

    Communication Services

  3. •

    Telecommunications Services
PJSC Rostelecom

PJSC Rostelecom

RTKMP.ME
PJSC RostelecomRU flagMoscow Stock Exchange
42.60
RUB
-1.40
- -
145.77BMarket Cap
PJSC Rostelecom
RTKMP.ME
(Moscow Stock Exchange)

Recent

price

42.60

P/E

ratio

- -

div

yld

- -

ROIC.AI

2006
2007
2008
2009
2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
TTM
FRC
63.36
66.5
68.58
83.1
89.14
101.13
111.24
127.54
131.21
131.94
132.71
135.73
140.99
205.45
174.18
- -
173.12
Revenue per Share
1.5
2.89
12.53
8.2
9.8
14.32
12.14
9.35
16.47
6.19
5.24
6.09
6.23
8.72
7.43
- -
8.52
Basic EPS, GAAP
0.25
2.71
3.73
12.84
10.5
0.87
33.32
33.56
34.91
35.88
29.97
31.9
34.01
60.86
0.26
- -
1.38
Free Cash Flow per Basic Share
1.89
1.68
2.19
1.92
4.53
0.04
4.2
2.28
3.2
3.41
5.93
5.42
5.08
5.07
5.31
- -
-0.02
Dividend per Share
52.41
57.77
61.13
57.82
65.58
82.96
89.07
103
141.48
139.47
138.86
138.5
135.3
113.51
61.94
- -
59.92
Book Value per Share
49.53
54.95
57.18
58.02
54.44
61.63
58.21
53.02
81.98
83.81
83.61
84.25
81.37
37.98
24.38
- -
23.39
Tangible Book Value per Share
972
972
972
3,185
3,113
2,981
2,888
2,554
2,278
2,254
2,241
2,250
2,271
2,316
3,140
- -
3,351
Basic Weighted Avg Shares
61,559
64,602
66,629
264,645
277,497
301,494
321,251
325,704
298,937
297,355
297,446
305,329
320,239
475,752
546,889
580,092
580,092
Sales/Revenue/Turnover
62.65
62.09
63.48
25.08
18.9
20.5
17.42
14.47
13.55
12.55
12.8
11.56
10.45
11.93
12.2
10.89
10.89
Operating Margin (%)
8,418
7,613
7,174
51,344
56,604
57,524
64,729
68,414
60,635
60,599
55,589
56,628
60,329
104,062
119,702
140,059
140,059
Depreciation Expense
1,458
2,805
12,178
26,125
30,509
42,701
35,064
23,872
37,520
13,944
11,751
13,697
14,154
20,181
23,326
28,549
28,549
Net Income, GAAP
40.4
29.85
24.21
23.51
24.89
20.2
19.97
24.87
35.36
14.48
27.7
25.68
22.77
20.13
25.45
22.01
22.01
Effective Tax Rate (%)
2.37
4.34
18.28
9.87
10.99
14.16
10.91
7.33
12.55
4.69
3.95
4.49
4.42
4.24
4.27
4.92
4.92
Profit Margin (%)
7,692
7,523
17,854
-24,207
-48,931
-76,563
-75,487
21,840
-46,311
-62,893
-65,188
-24,185
-49,597
-129,399
-78,109
-123,398
-123,398
Working Capital
725
568
578
67,092
92,405
91,851
150,907
184,600
137,872
126,620
124,510
166,660
191,226
343,727
458,798
445,858
445,858
LT Debt
50,945
56,153
59,425
217,411
221,498
272,718
255,966
199,756
245,227
249,664
248,633
249,364
250,932
214,070
217,749
227,402
227,402
Total Equity
42.17
49.71
53.58
25.79
11.21
12.06
9.77
7.98
6.14
7.31
6.31
5.98
5.64
8.03
7.19
6.45
6.45
Return on Invested Capital (%)
2.82
5.19
20.27
21.26
12.12
13.64
10.56
7.4
9.44
5.36
4.68
5.18
5.04
7.3
6.54
7.02
7.02
Return on Capital (%)
2.9
5.24
21.09
21.46
15.72
18.92
13.9
9.18
12.82
4.38
3.76
4.4
4.57
7.08
10.2
14.44
14.44
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Jun'21
Sep'21
Dec'21
ST Debt
88,883
81,920
122,874
LT Borrowings
336,925
359,053
342,136
LT Finance Leases
105,184
103,000
103,722
Preferred Equity and Hybrid Capital
- -
- -
24
Shares Outstanding
3,353
3,353
3,352
Market Capitalization
305,096
281,640
255,169

Working Capital

FRC

•

in mil. unless spec.
Jun'21
Sep'21
Dec'21
Total Current Assets
139,928
156,327
167,877
Cash, Cash Equivalents & STI
37,143
41,486
61,790
Accounts Receivable, Net
62,016
67,635
54,370
Inventories
11,648
13,474
12,572
Total Current Liabilities
251,006
229,731
291,275
Payables & Accruals
- -
- -
- -
ST Debt
88,883
81,920
122,874
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
-1.16%
-1.52%
4.43%
Free Cash Flow
404.05%
94.82%
476.59%
Net Income, GAAP
2.92%
20.09%
22.39%
Sales/Revenue/Turnover
7.63%
15.42%
6.07%
Total Cash Common Dividend
1,044.03%
6.17%
0.8%

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2019
110,225
80,160
83,727
94,867
475,752
2020
121,613
127,279
134,988
163,009
546,889
2021
131,958
138,589
141,213
168,332
580,092

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2019
3.28
- -
- -
- -
8.72
2020
2.81
- -
- -
- -
7.43
2021
3.46
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2019
2.49
- -
- -
- -
5.07
2020
- -
- -
- -
- -
5.31
2021
- -
- -
- -
- -
- -
Similar Companies
Rogers Communications Inc. (RCI-A.TO)
Shaw Communications Inc. (SJR)
Avisana Corp. (AVSA)
Liberty Global plc (0XHR.L)
Spark New Zealand Limited (SPKKY)
Runjian Co., Ltd. (002929.SZ)
Business
PJSC Rostelecom serves as Russia's largest integrated digital services and products provider, operating across all segments of the telecommunications market; it delivers high-speed broadband internet access to 12.4 million fiber users, pay TV services, mobile communications to over 48 million customers as a top-3 market player, and partners in operating Wink, the second-largest OTT video platform by paying subscribers; the company also offers e-government solutions, cybersecurity, data centers and cloud computing, biometrics, digital healthcare, education platforms, and housing and utility services, alongside network infrastructure including backbone, regional backhaul, international, and access networks such as FTTB and GPON. Rostelecom targets households, state authorities, private enterprises, and other telecom providers nationwide, interconnecting local operators into a single national long-distance network; it maintains macroregional branches across Russia, including North-West, Siberia, Ural, South, Volga, and Centre, with connectivity to 150 telecom networks in 70 countries. Founded in 1992 and headquartered in Moscow, the company supports import substitution through proprietary software development and telecommunications equipment production. Recent developments include sustained revenue growth in digital services by 28% from platform solutions, cloud promotion, Digital Region projects, and cybersecurity; mobile business expansion with 13% revenue increase from internet services and customizable tariffs; capital expenditures projected at 17-18% of revenue in 2025 without reduction; and plans for subsidiary IPOs starting in the second half of 2024 to capitalize on digital economy demand including AI, IoT, and edge computing.