United Company RUSAL, International Public Joint-Stock Company

United Company RUSAL, International Public Joint-Stock Company

RUAL.ME
United Company RUSAL, International Public Joint-Stock CompanyRU flagMoscow Stock Exchange
24.03
RUB
-1.32
- -
365.09BMarket Cap
United Company RUSAL, International Public Joint-Stock Company
RUAL.ME
(Moscow Stock Exchange)

Recent

price

24.03

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
0.73
0.81
0.72
0.64
0.62
0.57
0.53
0.66
0.68
0.64
0.56
0.79
0.92
0.8
- -
- -
0.64
Revenue per Share
0.19
0.02
-0.03
-0.22
-0.01
0.04
0.08
0.08
0.11
0.06
0.05
0.21
0.12
0.02
- -
- -
0.06
Basic EPS, GAAP
0.09
0.08
0.04
-0.01
0.06
0.07
0.04
0.06
-0.01
0.05
0.01
- -
-0.11
0.05
- -
- -
0.05
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
0.02
0.02
0.02
- -
- -
- -
- -
0.02
- -
- -
- -
- -
Dividend per Share
-0.26
-0.24
-0.27
-0.49
-0.5
-0.48
-0.42
-0.35
-0.24
-0.18
-0.13
0.09
0.19
0.21
- -
- -
-0.18
Book Value per Share
0.49
0.44
0.44
0.2
-0.02
-0.06
0.05
0.12
0.18
0.28
0.27
0.53
0.64
0.57
- -
- -
0.28
Tangible Book Value per Share
15,068
15,193
15,191
15,191
15,189
15,191
15,193
15,193
15,193
15,193
15,193
15,193
15,193
15,193
- -
15,193
15,193
Basic Weighted Avg Shares
10,979
12,291
10,891
9,760
9,357
8,680
7,983
9,969
10,280
9,711
8,566
11,994
13,974
12,213
12,082
- -
9,711
Sales/Revenue/Turnover
18.95
16.45
3.57
1.28
11.35
17.75
12.83
16.12
15.93
3.89
3.36
19.08
10.82
1.98
7.85
- -
3.89
Operating Margin (%)
498
518
543
520
459
457
453
488
513
566
570
596
503
540
538
- -
566
Depreciation Expense
2,867
237
-528
-3,322
-91
558
1,179
1,222
1,698
960
759
3,225
1,793
282
803
- -
960
Net Income, GAAP
4.78
61.15
- -
- -
161.9
26.87
12.92
5.12
13.06
8.92
- -
11.43
17.22
- -
6.41
- -
8.92
Effective Tax Rate (%)
26.11
1.93
-4.85
-34.04
-0.97
6.43
14.77
12.26
16.52
9.89
8.86
26.89
12.83
2.31
6.65
- -
9.89
Profit Margin (%)
1,010
2,237
1,965
395
1,046
482
1,057
1,810
2,812
3,878
3,086
3,844
5,524
4,223
1,602
- -
3,878
Working Capital
10,602
11,066
10,403
9,149
8,960
7,525
7,532
7,744
7,372
7,699
7,062
4,839
6,910
5,900
3,398
- -
7,699
LT Debt
11,456
10,539
10,732
6,550
2,237
1,391
3,299
4,444
5,209
6,747
6,543
10,524
12,307
11,016
11,216
- -
6,747
Total Equity
9.06
3.43
- -
- -
-4.5
10.19
7.85
12.03
10.68
2.39
- -
12.69
6.33
- -
4.63
- -
2.39
Return on Invested Capital (%)
56.44
9.33
- -
- -
-23.54
58.65
79.94
62
59.7
29.59
- -
51.01
20.59
- -
10.27
- -
32.44
Return on Capital (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
84.28
9.36
23.16
- -
- -
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Jun'19
Sep'19
Dec'19
ST Debt
987
676
548
LT Borrowings
7,502
7,773
7,699
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
15,193
15,193
15,193
Market Capitalization
6,253
6,727
7,528

Working Capital

FRC

in mil. unless spec.
Jun'19
Sep'19
Dec'19
Total Current Assets
5,753
6,267
6,268
Cash, Cash Equivalents & STI
1,080
1,730
1,939
Accounts Receivable, Net
538
633
595
Inventories
2,846
2,631
2,460
Total Current Liabilities
2,595
2,440
2,390
Payables & Accruals
- -
- -
- -
ST Debt
987
676
548
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
- -
- -
Free Cash Flow
- -
- -
- -
Net Income, GAAP
- -
- -
- -
Sales/Revenue/Turnover
- -
- -
- -
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
- -
- -
- -
- -
12,213
2024
- -
- -
- -
- -
12,082
2025
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
- -
- -
- -
- -
0.02
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
- -
- -
- -
- -
- -
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
Business
United Company RUSAL International Public Joint-Stock Company is a leading global aluminum producer headquartered in Moscow, Russia, founded in 2000. The company operates a vertically integrated value chain encompassing bauxite and nepheline ore mining, alumina refining, aluminum smelting, and finished product manufacturing. Its product portfolio includes primary aluminum, aluminum alloys, aluminum foil, rolled products, extrusions, billets, wire rods, casting alloys, and value-added products for industries such as automotive, packaging, construction, and consumer goods. RUSAL controls assets across 13 countries on five continents, producing approximately 3.7 to 3.8 million tons of aluminum and over 8 million tons of alumina annually. The company owns and operates major production facilities in Russia, Australia, Guyana, and Jamaica, underpinned by access to low-cost hydroelectric power ensuring energy-efficient operations. In recent years, RUSAL has made significant strategic advancements including investments in sustainability and innovation. The company commits to reducing greenhouse gas emissions by 35% by 2030 and aims for carbon neutrality by 2050, powering over 80% of its aluminum production with renewable energy sources. In 2024, RUSAL announced a major cost reduction initiative, achieving over 11% cost savings and substantial profit increases. The company is expanding downstream capabilities through acquisitions and strategic partnerships, notably collaborating with electric vehicle manufacturers to supply lightweight aluminum components, expected to increase revenues by approximately $1 billion in the coming years. It also invests heavily in research and development, with $300 million allocated annually to develop new lighter alloys and enhance recycling processes, alongside launching over 20 new product lines recently. Financially, RUSAL reported revenues of about $12.5 billion in 2024, with EBITDA margins around 20-25%, reflecting robust demand from automotive, construction, and packaging sectors globally, especially in growing Asian markets such as China. The company maintains a strong operational profile with continuous capacity expansions targeting 4 million tons of annual aluminum production by 2024. Its ownership structure is dominated by En+ Group, controlled by Oleg Deripaska, holding approximately 57.5% stake, with Chinese state-owned ChemChina owning around 10%. The company’s robust global footprint, technology focus, sustainability leadership, and strategic partnerships underscore its position among the top aluminum producers worldwide.