PT Radiant Utama Interinsco Tbk

PT Radiant Utama Interinsco Tbk

RUIS.JK
PT Radiant Utama Interinsco TbkID flagIndonesia Stock Exchange
194.00
IDR
+8.00
- -
149.38BMarket Cap
PT Radiant Utama Interinsco Tbk
RUIS.JK
(Indonesia Stock Exchange)

Recent

price

194.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
1,361.25
1,511.71
2,081.16
2,333.18
2,380.8
2,075.67
1,708.62
1,461.21
1,685.87
2,073.24
2,099.21
2,137.19
2,215.7
2,311.57
2,779.9
2,663.29
2,731.32
Revenue per Share
16.66
4.22
37.66
38.48
72.79
53.61
33.86
27.17
35.14
42.97
35.77
23.58
26.12
18.43
17.29
17.85
16.76
Basic EPS, GAAP
-18.65
-510.31
-52.04
-27.33
-46.48
-33.61
-34.32
-15.97
-21.48
-293.5
-180.01
-44.95
-47.14
-58.03
-32.12
-28.23
-35.42
Free Cash Flow per Basic Share
12
8
4
7.5
7.5
10
7.5
6
5
6
6
5
4
3.5
- -
- -
- -
Dividend per Share
225.73
218.7
252.36
273.21
335.86
381.08
408.75
435.47
468.8
502.11
541.93
547.11
565.54
580.46
597.75
664.51
668.65
Book Value per Share
277.95
275.15
309.01
333.24
394.28
439.5
467.17
493.88
527.22
562.34
597.31
632.69
680.17
713.61
721.15
728.64
732.86
Tangible Book Value per Share
770
770
770
770
770
770
770
770
770
770
770
770
770
770
770
770
770
Basic Weighted Avg Shares
1,048,159
1,164,018
1,602,490
1,796,548
1,833,216
1,598,265
1,315,634
1,125,129
1,298,117
1,596,397
1,616,390
1,645,637
1,706,092
1,779,907
2,140,520
2,050,736
2,103,117
Sales/Revenue/Turnover
4.26
5.13
7.95
9.51
8.21
9.67
7.68
7.07
6.82
6.19
6.48
5.44
5.51
5.2
3.93
3.66
3.4
Operating Margin (%)
3,934
3,576
3,005
2,486
4,830
4,085
2,861
1,426
1,506
2,676
2,146
2,754
2,937
2,023
2,914
2,793
3,229
Depreciation Expense
12,826
3,246
28,996
29,630
56,050
41,283
26,070
20,922
27,055
33,086
27,542
18,157
20,110
14,187
13,313
13,747
12,904
Net Income, GAAP
37.24
72.38
39.88
47.42
28.48
41.05
52.47
44.76
39.31
34.68
42.72
43.93
48.16
55.25
52.11
26.14
25.16
Effective Tax Rate (%)
1.22
0.28
1.81
1.65
3.06
2.58
1.98
1.86
2.08
2.07
1.7
1.1
1.18
0.8
0.62
0.67
0.61
Profit Margin (%)
129,711
41,864
59,617
120,492
-22,816
-87,906
-52,225
2,135
50,910
20,353
43,390
90,546
147,047
233,156
366,155
406,860
432,874
Working Capital
107,011
347,572
315,306
343,101
200,977
66,516
78,419
71,995
73,376
180,935
224,889
159,444
146,515
136,102
11,571
7,566
7,144
LT Debt
214,022
211,863
237,936
256,599
303,595
338,413
359,719
380,289
405,957
433,002
459,926
487,172
523,731
549,476
555,285
561,797
564,984
Total Equity
6.37
2.59
8.62
8.91
10.01
9.19
5.6
5.39
6.43
6.72
5.42
4.41
4.33
3.62
3.57
5.16
4.93
Return on Invested Capital (%)
7.68
2.6
7.53
6.9
11.21
8.67
6.2
5.69
6.71
7.25
5.71
4.5
4.6
3.82
3.53
4.81
4.55
Return on Capital (%)
7.38
1.9
15.99
14.64
23.9
14.96
8.57
6.44
7.77
8.85
6.85
4.33
4.69
3.22
2.93
2.83
2.64
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Sep'25
Dec'25
Mar'26
ST Debt
498,085
492,221
515,257
LT Borrowings
2,689
1,814
1,552
LT Finance Leases
6,961
5,752
5,593
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
770
770
770
Market Capitalization
153,230
175,560
178,640

Working Capital

FRC

in mil. unless spec.
Sep'25
Dec'25
Mar'26
Total Current Assets
1,145,923
1,062,701
1,154,157
Cash, Cash Equivalents & STI
189,457
157,677
169,276
Accounts Receivable, Net
800,100
830,002
851,026
Inventories
14,871
11,137
10,850
Total Current Liabilities
750,030
655,841
721,283
Payables & Accruals
- -
- -
- -
ST Debt
498,085
492,221
515,257
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
5.22%
4.11%
1.17%
Free Cash Flow
110.7%
-20.77%
-12.13%
Net Income, GAAP
-7.74%
-11.13%
3.26%
Sales/Revenue/Turnover
3.33%
5.18%
-4.19%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
501,592
537,370
548,915
552,643
2,140,520
2025
440,026
505,010
529,674
576,025
2,050,736
2026
492,407
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
6.85
- -
- -
- -
17.29
2025
5.23
- -
- -
- -
17.85
2026
4.14
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Business
PT Radiant Utama Interinsco Tbk (RUIS.JK) provides integrated technical support services to the oil and gas industry in Indonesia, encompassing inspection, certification, operations and maintenance, offshore support, and related engineering solutions. Founded in 1984 and headquartered in Jakarta at Radiant Group Building, Jl. Kapten Tendean No. 24, the company operates through segments including operating support services such as human resources provision, training, repair and maintenance, and integrated base management; inspection services covering non-destructive testing, oil country tubular goods inspection, statutory and voluntary inspections, carbon emissions measurement, and environmental impact assessments; offshore services featuring mobile offshore production unit operations, ship operations, logistics, shore base, and shallow marine oil exploitation; as well as other offerings like agency, trading, construction, and workforce solutions. It maintains a network of 10 branch and representative offices across Indonesia and oversees subsidiaries including PT Supraco Indonesia for offshore support and logistics, PT Supraco Lines for production facility and ship operations, and PT Supraco Daya Wisesa for international offshore production support. Recent developments include the affirmation of business transformation toward digitalization, decarbonization, and asset integrity solutions showcased at the 49th IPA Convex in 2025, with emphasis on engineering assessments for energy facilities like tanks, pipes, geothermal, and power generation; ownership and operation of a Mobile Offshore Production Unit in the West Madura region; collaborations such as Supraco Indonesia's partnership with Swift Energy for solar PV and wind energy in the offshore sector in September 2024, a memorandum of understanding with CMPFA FT UI, and a geothermal seminar on energy transition opportunities; signing of a IDR 115 billion working capital loan facility with PT Bank UOB Indonesia in August 2025 to fund strategic projects at Sarulla Operations Limited and PT Star Energy Geothermal Indonesia; recognition as the best vendor in the medium business category by PT Pertamina Hulu Energi Subholding Upstream in October 2024; and an award from BAPETEN for nuclear safety and security consistency in November 2025.