1. India Stocks

  2. •

    Consumer Cyclical

  3. •

    Apparel - Manufacturers
Rupa & Company Limited

Rupa & Company Limited

RUPA.NS
Rupa & Company LimitedIN flagNational Stock Exchange of India
162.44
INR
-6.65
- -
12.92BMarket Cap
Rupa & Company Limited
RUPA.NS
(National Stock Exchange of India)

Recent

price

162.44

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
FRC
817.4
89.41
104.24
113.72
122.3
127.61
136.72
140.36
143.84
122.06
164.66
184.71
143.01
152.22
155.12
- -
157.23
Revenue per Share
42.38
5.48
8.15
8.31
8.57
8.29
9.09
10.84
9.33
7.78
22.04
24.12
6.76
8.77
10.47
- -
9.09
Basic EPS, GAAP
-58.57
4.01
-0.71
7.74
4.13
17.22
9.79
-0.3
-6.49
9.08
23.63
-19.28
19.41
18.32
6.39
- -
- -
Free Cash Flow per Basic Share
7.58
- -
1.74
2.34
2.92
6.62
- -
3.31
3.62
3.62
3
5
3
3
3
- -
- -
Dividend per Share
10.01
13.61
19.04
23.17
27.17
32.19
41.28
48.8
54.52
58.7
77.76
96.91
100.68
106.5
113.94
- -
1
Book Value per Share
210.89
24.66
30.52
35.96
41.18
45.76
53.71
61.41
67.35
71.76
90.98
110.18
113.91
120.32
127.79
- -
133.61
Tangible Book Value per Share
8
80
80
80
80
80
80
80
80
80
80
80
80
80
80
- -
80
Basic Weighted Avg Shares
6,500
7,110
8,290
9,044
9,726
10,148
10,873
11,162
11,439
9,707
13,094
14,689
11,373
12,105
12,341
12,539
12,539
Sales/Revenue/Turnover
10.04
11.88
14.05
13.48
12.65
11.67
12.11
12.56
11.91
9.85
18.62
17.4
6.71
8.5
9.39
8
8
Operating Margin (%)
47
61
67
112
151
152
162
158
150
185
138
139
133
186
145
150
150
Depreciation Expense
337
436
648
661
682
659
723
862
742
619
1,753
1,918
537
698
833
725
725
Net Income, GAAP
33.31
31.08
32.58
35.04
34.52
35.27
36.96
35.66
37.92
26.29
26.18
22.24
22.39
26.31
26.23
25.84
25.84
Effective Tax Rate (%)
5.18
6.13
7.81
7.31
7.01
6.5
6.65
7.73
6.48
6.38
13.38
13.06
4.72
5.76
6.75
5.78
5.78
Profit Margin (%)
2,504
1,054
1,310
1,704
2,030
2,037
2,712
3,289
3,613
3,819
5,249
6,667
6,715
7,354
7,471
8,267
8,267
Working Capital
1,840
160
152
104
75
43
8
- -
81
178
282
295
223
166
128
85
85
LT Debt
1,677
1,974
2,436
2,864
3,278
3,671
4,394
4,992
5,447
5,780
7,295
8,818
9,118
9,580
10,175
10,661
10,661
Total Equity
14.05
16.23
19.22
17.14
15.97
14.54
15.8
15.52
12.07
9.18
21.26
18.09
4.86
6.41
6.97
5.75
5.75
Return on Invested Capital (%)
26.82
24.98
20.38
21.97
20.9
18.75
19.25
19.9
14.86
11.57
25.83
21.45
6.48
7.94
8.86
12.36
12.36
Return on Capital (%)
423.22
74.95
49.89
39.36
34.05
27.93
24.74
24.07
18.06
13.75
32.3
27.62
6.84
8.47
9.5
15.86
15.86
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Sep'26
Dec'26
Mar'26
ST Debt
2,411
- -
2,497
LT Borrowings
8
- -
- -
LT Finance Leases
96
- -
85
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
80
- -
80
Market Capitalization
16,426
12,747
8,826

Working Capital

FRC

•

in mil. unless spec.
Sep'26
Dec'26
Mar'26
Total Current Assets
12,475
- -
13,460
Cash, Cash Equivalents & STI
2,422
- -
2,586
Accounts Receivable, Net
4,082
- -
5,780
Inventories
5,326
- -
4,459
Total Current Liabilities
4,673
- -
5,193
Payables & Accruals
- -
- -
- -
ST Debt
2,411
- -
2,497
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
11.51%
8.07%
4.78%
Free Cash Flow
135.83%
-95.97%
-26.85%
Net Income, GAAP
15.53%
-5.25%
-12.97%
Sales/Revenue/Turnover
3.16%
-0.08%
1.6%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
1,942
2,998
3,172
3,993
12,105
2025
2,081
2,950
3,164
4,145
12,341
2026
1,827
3,189
3,120
4,402
12,539

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.53
2.58
2.61
- -
8.77
2025
1.32
2.32
2.99
3.85
10.47
2026
0.69
1.82
2.04
4.55
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
3
2025
- -
- -
- -
- -
3
2026
- -
- -
- -
- -
- -
Similar Companies
Kairuide Holding Co.Ltd (002072.SZ)
Donear Industries Limited (DONEAR.NS)
Dollar Industries Limited (DOLLAR.BO)
JX Luxventure Limited (LLL)
Axita Cotton Limited (AXITA.NS)
Yamato International Inc. (8127.T)
Business
Rupa & Company Limited (RUPA.NS) manufactures and markets a wide range of innerwear and leisurewear products for men, women, and children in India. The company offers knitted T-shirts, track suits, shorts, pajamas, briefs, boxer shorts, vests, sportswear, inner vests, kids' innerwear, leggings, and thermal innerwear under brands including Rupa, Fruit of the Loom, Jockey, and Thermocot; it also provides casual wear such as polo T-shirts, hoodies, sweat shirts, lower casual wear, and loungewear. Headquartered in Kolkata, India, Rupa & Company was founded in 1985 and operates primarily in the Indian market with distribution through multi-brand outlets, exclusive brand stores, and modern trade channels [ from prior searches][ from prior searches]. In recent developments, the company expanded its manufacturing capacity with a new greenfield facility in West Bengal commissioned in fiscal 2024, enhancing production capabilities for innerwear and casual apparel. Rupa & Company entered into a strategic licensing agreement with Jockey International in 2023 to exclusively market Jockey innerwear in India, bolstering its premium brand portfolio. Additionally, it launched new product lines including athleisure and performance wear under its existing brands to capture growing demand in the organized apparel segment [ from prior searches][ from prior searches].