RVRC Holding AB (publ)

RVRC Holding AB (publ)

RVRC.ST
RVRC Holding AB (publ)SE flagStockholm Stock Exchange
58.65
SEK
-0.60
- -
6.21BMarket Cap
RVRC Holding AB (publ)
RVRC.ST
(Stockholm Stock Exchange)

Recent

price

58.65

P/E

ratio

- -

div

yld

- -

ROIC.AI

2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
- -
2.64
3.59
8.32
11.79
13.82
16.29
- -
17.36
Revenue per Share
- -
0.42
0.55
1.59
2.55
2.15
2.73
- -
2.56
Basic EPS, GAAP
- -
0.33
1.06
2.06
0.55
1.61
3
- -
1.97
Free Cash Flow per Basic Share
- -
- -
1.23
1.02
0.64
0.77
0.86
- -
1.19
Dividend per Share
- -
0.5
-0.17
0.4
2.29
3.68
4.68
- -
4.27
Book Value per Share
- -
-0.84
-1.56
-0.35
1.58
3.02
3.99
- -
3.79
Tangible Book Value per Share
- -
108
108
108
113
113
113
- -
111
Basic Weighted Avg Shares
- -
284
387
897
1,331
1,560
1,840
1,925
1,925
Sales/Revenue/Turnover
- -
20.07
21.5
25.67
26.07
19.81
21.09
18.75
18.6
Operating Margin (%)
- -
1
2
4
5
7
9
9
8
Depreciation Expense
- -
45
60
172
288
243
308
283
284
Net Income, GAAP
- -
14.53
21.66
21.43
20.66
20.59
20.82
20.73
20.73
Effective Tax Rate (%)
- -
15.77
15.44
19.13
21.64
15.58
16.74
14.7
14.75
Profit Margin (%)
38
63
93
223
230
368
478
445
445
Working Capital
131
121
235
233
27
11
8
7
7
LT Debt
653
698
627
760
975
1,138
1,252
1,220
1,220
Total Equity
- -
5.94
7.6
18.62
25.5
21.27
24.14
22.24
22.06
Return on Invested Capital (%)
- -
27.87
31.31
71.19
102.63
68.35
64.16
55.78
55.98
Return on Capital (%)
- -
142.4
- -
- -
190.54
72.11
65.32
56.49
56.69
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Dec'25
Mar'25
Jun'25
ST Debt
4
5
5
LT Borrowings
- -
- -
- -
LT Finance Leases
7
7
7
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
110
108
106
Market Capitalization
4,613
4,894
4,851

Working Capital

FRC

in mil. unless spec.
Dec'25
Mar'25
Jun'25
Total Current Assets
938
770
744
Cash, Cash Equivalents & STI
280
159
189
Accounts Receivable, Net
1
1
1
Inventories
592
543
521
Total Current Liabilities
544
323
299
Payables & Accruals
- -
- -
- -
ST Debt
4
5
5
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
14.73%
-2.56%
Free Cash Flow
- -
53.22%
-36.28%
Net Income, GAAP
- -
51.65%
-8.12%
Sales/Revenue/Turnover
- -
44.02%
4.62%
Total Cash Common Dividend
- -
3.44%
36.08%

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
342
613
478
407
1,840
2025
350
684
486
405
1,925
2026
726
487
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.47
1.01
0.72
0.54
2.73
2025
0.41
1.12
0.57
0.46
- -
2026
1.3
0.78
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
0.86
- -
- -
0.86
2025
- -
1.18
- -
- -
- -
2026
1.32
- -
- -
- -
- -
Business
RVRC Holding AB (publ) is a Sweden-based company primarily engaged in the design, development, and e-commerce sales of multifunctional outdoor apparel, footwear, and accessories under its proprietary brand RevolutionRace. The company's product portfolio includes women's and men's pants, jackets, tops, base layers, underwear, socks, shoes, backpacks, hats, belts, gloves, neck gaiters, dog clothing, and gear. Operating predominantly through a direct-to-consumer (D2C) digital business model, RVRC Holding AB serves a global customer base across approximately 40 countries via 18 localized online stores, with significant markets in Europe, including Germany, Sweden, and Finland, as well as expansion in North America and Asia. Founded in 2013 and headquartered in Borås, Sweden, the company focuses on offering high-quality, multifunctional outdoor products designed for active lifestyles, targeting primarily consumers aged 18 to 70 years. In recent developments, RVRC Holding AB has made major strides in expanding its international footprint, generating approximately 73% of net sales outside the Nordic region, reflecting the success of its global expansion strategy. The company launched the premium Ultra series, enhancing its product range with sophisticated outdoor gear aimed at the higher end of the market while maintaining competitive pricing. It also initiated physical retail operations with a store opening in Stockholm, complementing its core e-commerce platform. Operationally, RVRC Holding AB has undertaken significant share repurchases totaling SEK168 million since 2024, signaling confidence in its financial position. It also appointed a new Chief Technology and Product Officer to drive innovation and product development. Despite currency headwinds and tariff challenges impacting sales particularly in the United States, the company continues to pursue growth through operational efficiency and strengthened marketing capabilities. These strategic actions position RVRC Holding AB as a fast-growing, digitally native outdoor lifestyle brand focused on quality, design, and customer engagement.