1. France Stocks

  2. •

    Industrials

  3. •

    Industrial - Distribution
Rexel S.A.

Rexel S.A.

RXL.PA
Rexel S.A.undefined flagEuronext Paris
36.89
EUR
-0.49
- -
10.83BMarket Cap
Rexel S.A.
RXL.PA
(Euronext Paris)

Recent

price

36.89

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
45.63
47.75
49.93
46.66
44.53
45.73
43.66
43.97
44.24
45.5
41.66
48.42
61.73
63.66
65.29
65.79
44.12
Revenue per Share
0.87
1.18
1.18
0.75
0.69
0.06
0.46
0.35
0.44
0.68
-0.86
1.97
3.04
2.57
1.15
2
0.5
Basic EPS, GAAP
1.39
1.25
1.48
1.65
1.3
1.39
1.21
0.96
1.47
1.83
1.98
2.01
2.34
2.61
2.52
2.2
0.94
Free Cash Flow per Basic Share
- -
0.07
0.53
0.19
0.23
0.31
0.4
0.4
0.42
0.44
- -
0.46
0.76
1.2
1.21
1.2
0.42
Dividend per Share
4.96
5.05
5.05
5.08
5.07
5.1
5.02
5.01
5.03
9.68
5.04
5.04
13.98
16.46
16.67
17.43
5.02
Book Value per Share
-4.19
-3.36
-4.78
-3.31
-3.42
-3.45
-3.42
-2.89
-2.53
-1.91
-1.31
- -
2.18
1.09
-0.28
-0.55
-2.52
Tangible Book Value per Share
262
266
269
279
288
296
301
303
302
302
302
303
303
301
295
295
303
Basic Weighted Avg Shares
11,960
12,717
13,449
13,012
12,824
13,538
13,162
13,303
13,366
13,742
12,592
14,690
18,702
19,153
19,285
19,415
13,362
Sales/Revenue/Turnover
4.06
5.86
5.94
5.31
5.12
4.37
4.19
4.48
4.68
4.84
4.53
6.77
7.39
6.77
5.77
5.8
4.49
Operating Margin (%)
140
176
134
170
146
250
168
264
380
433
813
316
353
371
434
437
204
Depreciation Expense
229
315
318
210
200
17
138
106
134
204
-261
597
922
775
339
589
151
Net Income, GAAP
20.14
22.03
29.25
31.48
29.52
49.82
46.43
40.74
53.39
36.53
- -
23.23
24.62
26.14
46.57
30.21
50.78
Effective Tax Rate (%)
1.92
2.48
2.37
1.62
1.56
0.12
1.05
0.79
1
1.49
-2.07
4.07
4.93
4.04
1.76
3.03
1.13
Profit Margin (%)
1,382
1,312
1,098
2,018
2,159
1,466
1,371
1,629
1,245
1,258
1,689
1,300
2,384
2,873
2,199
2,858
1,245
Working Capital
2,464
2,183
2,303
2,908
2,996
2,342
2,195
3,199
2,709
2,580
2,752
2,266
2,808
3,734
3,608
4,182
2,709
LT Debt
3,769
4,042
4,118
4,227
4,343
4,353
4,377
4,089
4,146
4,235
3,795
4,561
5,282
5,531
5,570
5,406
4,146
Total Equity
6.16
8.98
8.35
6.62
6.17
3.94
4.09
4.84
3.84
5.5
- -
10.42
12.52
10.35
5.96
7.59
3.89
Return on Invested Capital (%)
9.6
11.23
10.94
7.4
6.6
1.74
4.53
3.41
3.72
4.85
- -
14.25
15.87
10.57
4.81
7.46
3.51
Return on Capital (%)
17.68
23.84
23.53
15.16
13.88
1.14
9.12
6.96
8.83
9.2
-11.75
39.15
32.01
16.87
6.87
11.7
9.93
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Jun'18
Sep'18
Dec'18
ST Debt
290
337
810
LT Borrowings
2,278
2,270
2,709
LT Finance Leases
13
12
11
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
302
302
302
Market Capitalization
3,745
3,919
2,816

Working Capital

FRC

•

in mil. unless spec.
Jun'18
Sep'18
Dec'18
Total Current Assets
4,890
4,797
4,874
Cash, Cash Equivalents & STI
453
351
545
Accounts Receivable, Net
2,287
2,250
2,092
Inventories
1,624
1,664
1,674
Total Current Liabilities
3,229
3,070
3,629
Payables & Accruals
- -
- -
- -
ST Debt
290
337
810
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
2.56%
7.69%
-2.95%
Free Cash Flow
6.53%
2.26%
-12.69%
Net Income, GAAP
27.15%
-54.55%
73.67%
Sales/Revenue/Turnover
4.1%
9.55%
0.67%
Total Cash Common Dividend
- -
25.02%
-0.73%

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
- -
- -
- -
- -
19,153
2024
- -
- -
- -
- -
19,285
2025
- -
- -
- -
- -
19,415

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
- -
- -
- -
- -
2.57
2024
- -
- -
- -
- -
1.15
2025
- -
- -
- -
- -
2

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
- -
- -
- -
- -
1.2
2024
- -
- -
- -
- -
1.21
2025
- -
- -
- -
- -
1.2
Similar Companies
Samse S.A. (SAMS.PA)
Andritz AG (ADRZY)
Boer Power Holdings Limited (1685.HK)
Devine Impex Limited (DEVINE.BO)
Maple Leaf Green World Inc. (MGWFF)
Thai Mui Corporation Public Company Limited (THMUI.BK)
Business
Rexel S.A. is a leading global distributor of electrical products, solutions and services for industrial, commercial and residential markets. Founded in 1967 and headquartered in Paris, France, the company operates approximately 1,875 branches, 68 logistics centers and 9 physical and digital channels across 17 countries in North America (44% of sales), Europe (49%) and Asia-Pacific (7%), employing over 26,550 people and generating €19.3 billion in revenues. It serves contractors, installers, industrial companies, facility managers and end-users with products and services supporting electrification in construction, renovation, maintenance and upgrades; core offerings include electrical installation equipment such as wires, cables, conduits, ducts, enclosures, mounts, racks, sockets, switches, circuit breakers, protections and attachments; lighting equipment and controls; heating, ventilation, air conditioning and climate control systems including heat pumps and water heaters; security and communication tools encompassing smart cameras, sensors, controllers, monitoring software, fire alarms, surveillance, access controls and emergency lighting; automation and energy management products like electric motors, variable speed drives, programmable logic controllers, building management systems and home automation solutions; renewable energy solutions including solar modules, inverters and electric vehicle chargers; tools such as hand tools, electrical tools and measuring instruments; and technical services covering building outfitting, energy distribution, audit, pre-sales consulting, recycling, training and digital/AI tools. Rexel emphasizes sustainable solutions with over 150,000 products in its Sustainable Selection and 85% of purchases from suppliers committed to its Sustainable Supplier Charter, focusing on energy efficiency, low-consumption lighting, high-efficiency motors and renewable energies like solar, wind, geothermal and aerothermal systems. In recent developments, Rexel USA acquired Warshauer Electric Supply in June 2025 to expand its Northeast U.S. presence, following 2024 acquisitions of Talley Inc. in the U.S., Buckles-Smith Electric in California, K/E Electric Supply in Michigan and Itesa in France; the company placed a €400 million senior notes offering in September 2025, launched the Sustainability Shapers Program with global suppliers in October 2025, partnered with the Women’s Forum for the Economy & Society for 2025 engagements, earned a renewed EcoVadis Gold Medal for sustainability, made appointments to its Executive Committee and reported Q3 2025 same-day sales growth of 3.0% driven by North America while confirming full-year targets.