Razor Labs

Razor Labs

RZR.TA
Razor LabsIL flagTel Aviv Stock Exchange
450.50
ILA
+15.20
- -
177.72MMarket Cap
Razor Labs
RZR.TA
(Tel Aviv Stock Exchange)

Recent

price

450.50

P/E

ratio

- -

div

yld

- -

ROIC.AI

2020
2021
2022
2023
2024
2025
TTM
FRC
0.57
0.37
0.13
0.13
0.44
- -
0.13
Revenue per Share
- -
-1.09
-0.7
-0.47
-0.39
- -
-0.7
Basic EPS, GAAP
0.03
-0.95
-0.61
0.44
-0.01
- -
-0.61
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
0.12
-1.2
-1.86
-2.33
-2.72
- -
-1.85
Book Value per Share
0.12
1.83
1.09
0.65
0.28
- -
1.08
Tangible Book Value per Share
39
38
39
39
39
- -
40
Basic Weighted Avg Shares
22
14
5
5
17
35
5
Sales/Revenue/Turnover
-6.61
-305.13
-532.34
-338.26
-99.03
-43.4
-532.34
Operating Margin (%)
1
3
3
3
3
4
3
Depreciation Expense
- -
-42
-28
-18
-15
-17
-28
Net Income, GAAP
- -
- -
- -
- -
- -
- -
- -
Effective Tax Rate (%)
-0.03
-292.79
-535.91
-346.61
-89.9
-48.79
-535.91
Profit Margin (%)
2
67
40
43
28
16
40
Working Capital
9
20
21
17
15
4
21
LT Debt
5
70
43
26
11
-3
43
Total Equity
- -
- -
- -
- -
- -
- -
- -
Return on Invested Capital (%)
- -
- -
- -
- -
- -
- -
- -
Return on Capital (%)
- -
- -
- -
- -
- -
- -
- -
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Jun'22
Sep'22
Dec'22
ST Debt
- -
- -
3
LT Borrowings
- -
- -
- -
LT Finance Leases
21
21
21
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
39
39
39
Market Capitalization
4,338
3,359
2,186

Working Capital

FRC

in mil. unless spec.
Jun'22
Sep'22
Dec'22
Total Current Assets
59
51
47
Cash, Cash Equivalents & STI
55
49
45
Accounts Receivable, Net
1
1
- -
Inventories
- -
- -
- -
Total Current Liabilities
9
8
7
Payables & Accruals
- -
- -
- -
ST Debt
- -
- -
3
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
230.7%
-126.67%
Free Cash Flow
- -
-71.66%
2,910.23%
Net Income, GAAP
- -
118,736.7%
9.11%
Sales/Revenue/Turnover
- -
45.88%
101.06%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
- -
- -
- -
- -
5
2024
- -
- -
- -
- -
17
2025
- -
- -
- -
- -
35

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
- -
- -
- -
- -
-0.47
2024
- -
- -
- -
- -
-0.39
2025
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
- -
- -
- -
- -
- -
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
Business
Razor Labs Ltd Razor Labs Ltd (TASE: RZR) develops and provides artificial intelligence-based predictive maintenance solutions primarily for the mining and heavy industrial sectors; its core offerings include DataMind AI, a Software as a Service (SaaS) platform that fuses data from sensors, condition reports, and maintenance records to deliver real-time equipment insights, root cause failure analysis, predictive malfunction detection up to one month in advance, prescriptive actions, and visual AI diagnostics for fixed and mobile assets such as crushers, pumps, and fleets; complementary hardware provides 24/7 site coverage on secure networks; and Enterprise AI offers customized solutions for organizational efficiency in industrial settings. The company operates in Israel, Australia, South Africa, and internationally, targeting mining operators, industrial firms, and sectors like automotive manufacturing with a focus on reducing unplanned downtime, boosting productivity, enhancing safety, and optimizing maintenance costs. Founded in 2016 and headquartered in Tel Aviv, Israel, Razor Labs employs 41 people and reports revenue growth to 17.22 million shekels in 2024 from artificial intelligence products and solutions. Recent developments include a February 2025 subscription agreement with SIMEC Mining in South Australia following a successful pilot; a September 2025 strategic partnership with Process Automation as its Africa system integrator to expand DataMind AI in South African mining; the launch of DataMind AI version 4.1 enhancing real-time decision-making and diagnostics; a collaboration with Ericsson integrating AI with private 5G networks for remote mining; a contract with a leading German automotive manufacturer; and triple wins at the 2024 Mining Technology Excellence Awards for innovation, safety, and R&D.