1. Thailand Stocks

  2. •

    Consumer Cyclical

  3. •

    Apparel - Manufacturers
Sabina Public Company Limited

Sabina Public Company Limited

SABINA.BK
Sabina Public Company LimitedTH flagStock Exchange of Thailand
15.60
THB
- -
- -
5.42BMarket Cap
Sabina Public Company Limited
SABINA.BK
(Stock Exchange of Thailand)

Recent

price

15.60

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
5.37
5.55
5.8
6.27
6.2
6.61
6.86
7.66
8.89
9.44
8.34
7.57
9.12
9.87
10.26
9.57
9.34
Revenue per Share
0.15
0.18
0.32
0.34
0.42
0.48
0.51
0.7
1.04
1.19
0.8
0.85
1.2
1.33
1.34
1.18
1.18
Basic EPS, GAAP
0.48
-0.5
0.24
0.27
0.49
0.69
0.69
1.46
0.51
-0.4
0.85
1.67
1.85
1.02
1.66
2.37
2.13
Free Cash Flow per Basic Share
0.07
0.26
0.1
0.12
0.14
0.18
0.21
0.28
1.18
1.11
0.97
0.86
1.05
1.25
1.36
1.23
1.23
Dividend per Share
2.43
2.43
2.64
2.85
3.07
3.36
3.65
4.07
4.37
4.59
4.42
4.4
4.53
4.61
4.58
4.62
4.92
Book Value per Share
3.59
3.72
3.94
4.11
4.4
4.77
4.97
5.44
5.26
5.33
5.13
5.22
5.32
5.34
5.25
5.23
5.53
Tangible Book Value per Share
348
348
348
348
348
348
348
348
348
348
348
348
348
348
348
348
348
Basic Weighted Avg Shares
1,868
1,927
2,015
2,178
2,153
2,297
2,383
2,663
3,090
3,280
2,898
2,631
3,168
3,431
3,566
3,326
3,247
Sales/Revenue/Turnover
3.33
7.04
8.86
7.73
8.74
8.74
9.28
10.85
14.22
15.52
11.7
13.25
15.85
16.53
16.01
15.02
15.29
Operating Margin (%)
55
57
58
59
58
60
60
56
50
48
54
82
69
81
78
77
76
Depreciation Expense
52
63
112
117
147
166
176
243
362
413
277
294
417
463
464
411
411
Net Income, GAAP
26.51
47.2
36.02
28.62
20.98
18.72
19.37
19.97
19.8
19.92
19.95
20.08
19.1
19.77
20.03
19.33
19.51
Effective Tax Rate (%)
2.79
3.26
5.54
5.38
6.82
7.21
7.37
9.13
11.7
12.6
9.55
11.18
13.17
13.48
13.02
12.35
12.66
Profit Margin (%)
851
837
898
926
1,069
1,185
1,298
1,466
1,365
1,372
1,310
1,434
1,530
1,505
1,522
1,494
1,608
Working Capital
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
24
20
31
39
23
38
36
LT Debt
1,280
1,318
1,402
1,472
1,566
1,664
1,754
1,895
1,835
1,861
1,795
1,829
1,868
1,875
1,844
1,840
1,941
Total Equity
2.66
4
5.74
5.93
7.35
8.3
9.32
11.92
17.35
17.65
10.88
11.69
17.74
19.46
19.63
19.08
18.36
Return on Invested Capital (%)
5.11
5.42
8.5
8.51
10.43
11.96
12.91
17.39
23.36
21.9
13.17
14.47
21.51
23.39
23.45
22.53
21.79
Return on Capital (%)
6.4
7.44
12.67
12.27
14.28
14.83
14.43
18.12
24.67
26.55
17.68
19.19
26.89
29.15
29.09
25.69
23.93
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
ST Debt
68
58
53
LT Borrowings
- -
- -
- -
LT Finance Leases
38
38
36
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
348
348
348
Market Capitalization
5,734
5,699
5,421

Working Capital

FRC

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
Total Current Assets
1,773
1,838
1,904
Cash, Cash Equivalents & STI
327
463
597
Accounts Receivable, Net
298
339
301
Inventories
1,055
976
953
Total Current Liabilities
361
344
296
Payables & Accruals
256
268
228
ST Debt
68
58
53
Deferred Revenue
2
1
1

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
1.07%
0.5%
-0.23%
Free Cash Flow
-27.95%
33.61%
42.15%
Net Income, GAAP
12.23%
9.56%
-11.54%
Sales/Revenue/Turnover
4.27%
3.34%
-6.75%
Total Cash Common Dividend
38.21%
5.81%
-9.54%

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
900
898
875
894
3,566
2025
842
844
802
837
3,326
2026
763
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.35
0.34
0.32
- -
1.34
2025
0.3
0.29
0.28
- -
1.18
2026
0.3
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
0.67
0.69
- -
1.36
2025
- -
0.65
0.58
- -
1.23
2026
- -
- -
- -
- -
- -
Similar Companies
Shekhawati Poly-Yarn Limited (SPYL.BO)
Guangdong Bobaolon Co.,Ltd. (002776.SZ)
China Industrial Group, Inc. (CIND)
Gildan Activewear Inc. (GIL)
Hugo Boss AG (BOSS.DE)
Look Holdings Incorporated (8029.T)
Business
Sabina Public Company Limited, with its associated entities, specializes in the design, manufacturing, and global distribution of intimate apparel for women. The company’s extensive product line encompasses a variety of bras, including supportive and wireless designs for diverse body shapes, a wide array of underwear styles such as bikini, high-waist, and boyleg options, alongside shapewear, activewear, and swimwear collections. It further provides essential accessories like transparent straps and nipple protectors. Catering to a broad demographic, the company offers items for children, adolescents, and adults under its well-recognized Sabina brand. Distribution occurs through a comprehensive network including department stores, retail outlets, its proprietary stores, online platforms, its official website, and mobile applications. Sabina, originally incorporated as J&D Apparel Public Company Limited in 1995, adopted its current name in May 2007 and maintains its headquarters in Hankha, Thailand. The company continues to prioritize product innovation and customer experience, expanding its physical store presence, diversifying product categories beyond core lingerie, and exploring new digital sales channels such as TikTok and on-demand delivery services. It also engages in Original Equipment Manufacturer (OEM) production for international brands, with a strategic shift towards its own brand development, now constituting a significant portion of its total revenue.