1. India Stocks

  2. •

    Basic Materials

  3. •

    Steel
Steel Authority of India Limited

Steel Authority of India Limited

SAIL.NS
Steel Authority of India LimitedIN flagNational Stock Exchange of India
165.24
INR
-3.99
- -
682.53BMarket Cap
Steel Authority of India Limited
SAIL.NS
(National Stock Exchange of India)

Recent

price

165.24

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
FRC
103.4
110.81
106.81
111.4
109.48
92.59
105.69
137.65
160.27
147.51
165.46
248.68
251.18
253.16
248.01
- -
251.99
Revenue per Share
12.14
8.7
5.64
6.42
4.93
-10.11
-6.67
-0.68
5.69
5.13
10.04
29.64
5.27
7.42
5.74
- -
7.32
Basic EPS, GAAP
-20.47
4.04
6.83
15.28
6.24
9.79
5.23
14.92
17.47
-13.01
48.12
66.14
-22.3
-4.36
8.94
- -
- -
Free Cash Flow per Basic Share
3.39
2.81
2.81
2.88
2.14
0.3
- -
- -
- -
0.61
1
7.42
3.25
1.5
1
- -
- -
Dividend per Share
78.48
83.96
86.42
89.53
91.21
79.44
70.63
69.46
76.49
82.12
92.51
114.99
116.19
122.28
126.63
- -
- -
Book Value per Share
90.92
97.39
100.72
104.72
107.91
97.19
89.67
89.44
95.97
100.46
109.9
131.22
132.52
138.2
142.5
- -
- -
Tangible Book Value per Share
4,130
4,131
4,131
4,131
4,131
4,131
4,131
4,131
4,131
4,131
4,131
4,131
4,131
4,131
4,132
- -
4,143
Basic Weighted Avg Shares
427,103
457,693
441,173
460,122
452,206
382,452
436,545
568,547
661,994
609,283
683,454
1,027,165
1,037,490
1,045,677
1,024,791
1,108,108
1,044,030
Sales/Revenue/Turnover
14.74
10.26
8.02
5.78
6.34
-13.33
-5.77
3.56
10.08
11.3
12.95
16.92
3.96
6.06
4.87
5.43
5.27
Operating Margin (%)
16,014
16,935
15,302
17,203
19,266
24,044
26,816
30,660
33,853
37,557
41,028
42,750
49,635
52,784
56,507
59,877
56,899
Depreciation Expense
50,139
35,935
23,291
26,521
20,353
-41,765
-27,562
-2,814
23,487
21,207
41,481
122,435
21,765
30,667
23,718
33,728
30,346
Net Income, GAAP
32.09
31.97
32.69
20.73
13.62
- -
- -
- -
33.82
35.77
42.43
24.85
24.75
24.5
27.06
25.14
26.37
Effective Tax Rate (%)
11.74
7.85
5.28
5.76
4.5
-10.92
-6.31
-0.49
3.55
3.48
6.07
11.92
2.1
2.93
2.31
3.04
2.91
Profit Margin (%)
126,142
93,267
52,384
-13,310
-50,889
-143,983
-206,763
-136,692
-92,242
-38,394
-143,134
-104,562
-113,436
-53,269
-43,017
-77,008
- -
Working Capital
107,548
131,499
148,706
148,404
156,202
174,957
190,875
297,772
308,027
345,600
197,260
117,422
108,497
148,035
166,544
167,557
- -
LT Debt
376,021
402,755
416,414
432,814
445,800
401,514
370,423
369,467
396,462
415,102
454,062
542,117
547,467
571,012
589,056
603,559
- -
Total Equity
7.74
5.46
3.87
3.13
3.37
- -
- -
- -
5.16
4.81
5.63
16.68
3.9
5.28
3.79
4.73
- -
Return on Invested Capital (%)
10.29
8.09
4.83
5.67
5.18
- -
- -
- -
5.86
5.27
7.02
19.02
5.01
5.91
5.01
7.96
14.46
Return on Capital (%)
15.29
10.71
6.62
7.3
5.45
-11.85
-8.89
-0.97
7.79
6.47
11.5
28.57
4.56
6.23
4.61
11.95
- -
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Dec'25
Mar'25
Jun'26
ST Debt
- -
202,796
- -
LT Borrowings
- -
101,010
- -
LT Finance Leases
- -
65,534
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
- -
4,131
- -
Market Capitalization
467,475
475,844
546,860

Working Capital

FRC

•

in mil. unless spec.
Dec'25
Mar'25
Jun'26
Total Current Assets
- -
418,884
- -
Cash, Cash Equivalents & STI
- -
3,475
- -
Accounts Receivable, Net
- -
76,099
- -
Inventories
- -
291,514
- -
Total Current Liabilities
- -
461,901
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
202,796
- -
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
4.37%
6.06%
2.46%
Free Cash Flow
-79.21%
-60.71%
178.39%
Net Income, GAAP
-79.92%
34.68%
42.2%
Sales/Revenue/Turnover
12.32%
11.64%
8.13%
Total Cash Common Dividend
- -
111.82%
60%

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
243,591
297,121
233,486
271,479
1,045,677
2025
239,978
246,752
244,899
293,161
1,024,791
2026
259,218
273,714
308,135
- -
1,108,108

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.51
3.16
1.02
- -
7.42
2025
0.2
2.17
0.34
3.03
5.74
2026
1.8
0.91
4.44
- -
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
1.5
2025
- -
- -
- -
- -
1
2026
- -
- -
- -
- -
- -
Similar Companies
Gallantt Ispat Limited (GALLANTT.BO)
K I C Metaliks Limited (KAJARIR.BO)
Universal Stainless & Alloy Products, Inc. (USAP)
Shanxi Taigang Stainless Steel Co., Ltd. (000825.SZ)
Lloyds Metals and Energy Limited (LLOYDSME.NS)
Camellia Metal Co., Ltd. (2064.TWO)
Business
Steel Authority of India Limited (SAIL) is India's largest state-owned steel producer and a Maharatna public sector enterprise under the Ministry of Steel, manufacturing a broad range of finished steel products including hot rolled coils and sheets; cold rolled products; galvanized products; TMT bars such as SAIL SeQR 550D; structural steel; plates; semis; pipes; wire rods; electrical steels; stainless steel products; pig iron; railway products comprising wheels, axles, rails and high-strength rails; and alloy and special steels for defense, oil and gas, and automotive sectors, produced at five integrated steel plants in Bhilai (Chhattisgarh), Rourkela (Odisha), Durgapur (West Bengal), Bokaro (Jharkhand) and IISCO Burnpur (West Bengal), three special steel plants in Salem (Tamil Nadu), Durgapur and Bhadravati (Karnataka), a ferro alloy plant in Chandrapur (Maharashtra), and several refractory units and central marketing and R&D facilities. Incorporated on January 24, 1973 and headquartered in New Delhi, the company operates primarily in India with raw materials sourced from captive iron ore and coal mines, serving domestic markets including infrastructure, railways, defense, construction and engineering sectors through an extensive marketing network. In recent developments, SAIL signed a memorandum of understanding with ABB India in 2025 to deploy digital twin technology at Rourkela Steel Plant for enhancing operational efficiency and sustainability; supplied 8,000 tonnes of critical-grade steel to the Indian Navy for frigates INS Udaygiri and INS Himgiri in August 2025; received the SCOPE Eminence Award for R&D, Technology Development and Innovation for 2022-23 from the President of India in August 2025; reported strong H1 FY26 financials with 8% year-on-year revenue growth to Rs 52,625 crore and 32% PAT increase to Rs 1,112 crore alongside 17% sales volume surge; and continues modernization efforts targeting capacity expansion toward 50 million tonnes annually by 2030 including plans for Bokaro, Burnpur and Rourkela plants.