Samart Corporation Public Company Limited

Samart Corporation Public Company Limited

SAMART.BK
Samart Corporation Public Company LimitedTH flagStock Exchange of Thailand
5.60
THB
+0.05
- -
5.60BMarket Cap
Samart Corporation Public Company Limited
SAMART.BK
(Stock Exchange of Thailand)

Recent

price

5.60

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
16.76
20.44
16.99
22.34
23.75
18.19
13.45
12.94
12.11
14.04
9.05
6.91
8.96
10.07
9.98
10.75
10.73
Revenue per Share
0.66
0.86
1.1
1.48
1.48
0.8
0.07
-0.94
-1.07
0.42
-0.31
-0.39
-0.95
-0.39
0.13
0.48
0.56
Basic EPS, GAAP
1.7
-1.91
1.26
1.11
-1.15
-0.19
1.51
1.35
1
-0.01
1.1
-1.17
-0.33
0.45
2.48
0.81
2.51
Free Cash Flow per Basic Share
0.26
0.77
0.5
0.75
0.87
0.73
0.31
0.08
0.1
0.1
0.15
- -
- -
- -
- -
0.1
- -
Dividend per Share
3.91
4.12
5.05
5.72
6.28
6.29
6.01
5.06
3.91
4.2
3.75
3.34
2.39
2
2.12
2.46
2.59
Book Value per Share
5.55
5.67
6.02
7.31
7
7.06
5.91
4.24
2.94
3.78
2.82
3.3
2.55
4.86
5.4
5.37
5.61
Tangible Book Value per Share
950
967
985
998
1,006
1,010
1,017
1,007
1,007
1,007
1,007
1,007
1,007
1,007
1,007
1,006
1,004
Basic Weighted Avg Shares
15,921
19,767
16,733
22,293
23,880
18,366
13,676
13,023
12,185
14,134
9,106
6,955
9,020
10,139
10,043
10,816
10,772
Sales/Revenue/Turnover
6.55
8.34
10.4
12.38
10.28
7.84
2.32
-10.02
-0.8
8.75
-2.01
-2.09
-0.43
5.79
7.59
10.89
10.78
Operating Margin (%)
995
1,081
1,186
1,324
1,488
1,553
1,703
1,758
1,577
1,621
1,358
638
807
945
1,046
1,139
1,136
Depreciation Expense
623
836
1,083
1,474
1,484
808
71
-948
-1,076
426
-309
-389
-955
-390
133
479
563
Net Income, GAAP
14.23
20.97
9.87
12.52
13.25
9.79
352.33
- -
- -
3.79
- -
- -
- -
- -
37.99
24.55
22.98
Effective Tax Rate (%)
3.91
4.23
6.48
6.61
6.22
4.4
0.52
-7.28
-8.83
3.01
-3.4
-5.59
-10.59
-3.85
1.32
4.43
5.22
Profit Margin (%)
1,462
2,282
1,948
3,225
1,746
4,071
3,428
20
-248
-349
470
-1,792
-1,247
1,623
1,815
2,045
3,221
Working Capital
582
1,491
1,613
1,092
141
3,325
3,257
1,754
3,655
1,592
4,780
2,594
3,575
2,507
1,525
1,167
1,871
LT Debt
5,526
6,009
7,132
8,531
8,262
8,318
7,907
6,150
4,941
5,331
4,234
4,725
3,853
6,322
6,769
6,983
7,220
Total Equity
7.38
10.06
10.03
13.87
10.67
5.81
-3.63
- -
- -
8.29
- -
- -
- -
- -
4.46
9.38
9.41
Return on Invested Capital (%)
6.1
6.95
8.03
7.93
14.83
4.85
-4.68
- -
- -
4.85
- -
- -
- -
- -
1.67
5.46
6.54
Return on Capital (%)
17.38
21.7
24.18
27.58
24.67
12.75
1.14
-16.92
-23.84
10.44
-7.73
-10.91
-33.13
-17.66
6.41
20.79
23.46
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Sep'25
Dec'25
Mar'26
ST Debt
3,349
3,109
2,394
LT Borrowings
1,534
1,034
1,741
LT Finance Leases
135
133
129
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
1,007
1,002
1,000
Market Capitalization
6,089
5,536
5,473

Working Capital

FRC

in mil. unless spec.
Sep'25
Dec'25
Mar'26
Total Current Assets
8,764
9,157
9,491
Cash, Cash Equivalents & STI
2,779
2,764
3,158
Accounts Receivable, Net
1,930
2,283
1,865
Inventories
1,081
1,063
830
Total Current Liabilities
6,718
7,112
6,271
Payables & Accruals
2,388
3,129
2,853
ST Debt
3,349
3,109
2,394
Deferred Revenue
- -
651
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
0.79%
13.49%
3.16%
Free Cash Flow
-1,382.68%
-25.26%
-67.38%
Net Income, GAAP
-158.29%
47.73%
260.59%
Sales/Revenue/Turnover
-3.11%
5.05%
7.7%
Total Cash Common Dividend
- -
- -
-33.33%

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
2,081
2,083
2,307
3,571
10,043
2025
2,870
2,363
2,509
3,074
10,816
2026
2,826
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.05
-0.18
0.09
- -
0.13
2025
0.06
0.16
0.09
- -
0.48
2026
0.14
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
0.1
2026
- -
- -
- -
- -
- -
Business
Samart Corporation Public Company Limited (SAMART.BK) is a Thailand-based technology conglomerate engaged in telecommunications equipment and services, digital solutions, and related engineering works. The company offers satellite and wireless communication systems; mobile device distribution under brands such as Apple, Samsung, and Xiaomi; digital payment platforms and e-commerce services; security and surveillance solutions; and engineering services for telecom infrastructure including fiber optics and data centers. It operates primarily in Thailand with select activities in Southeast Asia, targeting telecom operators, government agencies, retail consumers, and enterprise clients; founded in 1992, it is headquartered in Bangkok. Recently, Samart has pursued strategic expansions through partnerships in 5G infrastructure development with local telecom firms and launched new digital wallet services integrated with national payment systems in 2024, alongside acquiring stakes in IoT solution providers to bolster its smart city offerings.