1. Thailand Stocks

  2. •

    Real Estate

  3. •

    Real Estate - Services
Sammakorn Public Company Limited

Sammakorn Public Company Limited

SAMCO.BK
Sammakorn Public Company LimitedTH flagStock Exchange of Thailand
0.82
THB
-0.01
- -
526.28MMarket Cap
Sammakorn Public Company Limited
SAMCO.BK
(Stock Exchange of Thailand)

Recent

price

0.82

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
1.58
1.37
1.89
1.85
1.76
2.32
1.79
1.88
2.13
3.22
2.6
2.22
3.72
3.09
2.37
2.32
2.04
Revenue per Share
0.18
0.01
0.09
0.16
0.16
0.19
0.16
0.09
0.13
0.12
0.06
0.07
0.18
0.05
-0.08
-0.03
0.23
Basic EPS, GAAP
-0.21
-0.1
0.5
-0.05
0.06
0.12
-0.28
0.22
-0.53
0.99
-0.21
0.31
0.08
-0.94
0.02
0.61
0.47
Free Cash Flow per Basic Share
0.09
0.09
0.02
0.04
0.06
0.14
0.11
0.01
0.05
0.07
0.09
0.03
0.04
0.1
0.03
- -
- -
Dividend per Share
2.64
2.46
2.62
2.37
2.43
2.48
2.53
2.61
2.69
2.74
2.71
2.76
2.89
2.85
2.74
2.71
2.95
Book Value per Share
3.56
3.66
3.87
3.61
3.65
3.7
3.51
3.6
3.82
3.9
3.9
3.94
4.13
4.1
3.99
3.95
4.19
Tangible Book Value per Share
509
509
490
632
642
642
642
642
642
642
642
642
642
642
642
642
642
Basic Weighted Avg Shares
804
698
925
1,167
1,133
1,489
1,148
1,206
1,369
2,067
1,669
1,426
2,388
1,980
1,518
1,487
1,308
Sales/Revenue/Turnover
17.78
11.16
13.41
15.45
13.39
11.59
6.59
10.12
10.59
5.92
4.11
5.67
7.45
5.77
2.27
3.54
18.72
Operating Margin (%)
10
17
38
40
47
47
46
46
51
50
47
54
57
56
56
57
57
Depreciation Expense
89
6
45
104
100
122
103
56
82
79
41
42
113
35
-51
-19
145
Net Income, GAAP
22.82
88.08
29.77
26.57
20.71
21.85
21.64
24.72
21.64
21.16
21.52
30.29
21.21
24.35
- -
2,248.06
24.11
Effective Tax Rate (%)
11.09
0.89
4.82
8.88
8.82
8.17
8.96
4.66
5.99
3.81
2.43
2.96
4.71
1.75
-3.34
-1.31
11.06
Profit Margin (%)
1,730
1,557
1,486
1,442
1,101
561
1,145
1,786
1,541
1,210
994
1,258
1,084
2,490
2,758
2,761
2,957
Working Capital
446
679
641
620
527
370
438
667
825
558
1,079
1,594
454
514
750
672
656
LT Debt
1,811
1,865
1,896
2,278
2,340
2,375
2,254
2,309
2,459
2,512
2,510
2,541
2,658
2,637
2,567
2,547
2,698
Total Equity
4.52
0.34
3.02
4.52
3.87
4.09
1.7
2.6
2.94
2.29
1.28
1.29
3.15
1.85
- -
-24.77
4.16
Return on Invested Capital (%)
5.46
0.68
4.06
6.13
5.38
5.73
4.47
3.31
4.11
0.64
2.1
1.86
3.64
0.64
- -
-28.72
4.7
Return on Capital (%)
6.76
0.48
3.51
7.44
6.54
7.73
6.39
3.4
4.82
4.52
2.32
2.4
6.21
1.88
-2.83
-1.11
7.93
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
ST Debt
1,203
1,092
899
LT Borrowings
674
657
642
LT Finance Leases
19
15
14
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
642
642
642
Market Capitalization
642
462
462

Working Capital

FRC

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
Total Current Assets
4,164
4,104
4,201
Cash, Cash Equivalents & STI
37
27
141
Accounts Receivable, Net
2
2
3
Inventories
4,041
4,012
3,969
Total Current Liabilities
1,482
1,343
1,245
Payables & Accruals
174
158
212
ST Debt
1,203
1,092
899
Deferred Revenue
95
84
108

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
0.76%
0.33%
-0.77%
Free Cash Flow
-43.67%
164.53%
2,529.47%
Net Income, GAAP
-27.33%
-41.21%
-61.66%
Sales/Revenue/Turnover
3.78%
2.1%
-2.03%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
527
317
349
325
1,518
2025
365
428
337
357
1,487
2026
185
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.02
-0.05
-0.02
- -
-0.08
2025
-0.01
-0.01
-0.03
- -
-0.03
2026
0.24
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
0.03
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Similar Companies
e'grand Co., Ltd. (3294.T)
PJSC INVEST-DEVELOPMENT (IDVP.ME)
Carpinienne de Participations (CARP.PA)
International Entertainment Corporation (1009.HK)
Adeer Real Estate Co. (9634.SR)
CFI-Compagnie Foncière Internationale (CFI.PA)
Business
Sammakorn Public Company Limited operates as a real estate development company primarily engaged in the development and sale of residential properties in Thailand. Its core products include single detached houses, townhomes, home offices, and condominiums under brands such as "Sammakorn S9" for high-rise condominiums and "Providence Lane" for luxury low-rise residential projects. The company also develops mixed-use properties, including community shopping centers under the "Sammakorn Place" brand, located strategically on Rangsit-Klong 2 Road, Ramkhamhaeng Road, and Ratchaphruek Road, contributing to a steady rental income stream. In addition, it expands its geographic footprint beyond Bangkok and its metropolitan area with projects like "Barnyard Khao Yai" in Nakhon Ratchasima Province. Beyond property development, Sammakorn diversifies into related services such as real estate management and food and beverage operations, operating restaurant and bakery businesses through its subsidiaries. Founded in 1970 and headquartered in Bangkok, Thailand, Sammakorn targets various market segments by offering a broad price range of residential products, from affordable townhomes and home offices to super luxury detached houses like the "Park Heritage" project in central Bangkok. The company emphasizes delivering high-quality finished homes and condominiums with stringent quality controls and customer service programs to enhance customer satisfaction. Recent major developments include the continued expansion of its rental business with increased tenancy in locations such as the Sammakorn Muang-Ake Market and a significant revenue increase in its street food business at Sammakorn Ramkhamhaeng. Sammakorn has launched the "Home from Hearing" brand campaign in 2024, highlighting its 50+ years of industry experience and customer-focused approach. The company also established a new subsidiary, Sammakorn-JV4 Company Limited, in 2023 to develop the Providence Lane Lasalle project. Operational improvements include the adoption of technology to enhance after-sales services and improved communication with residents. Sammakorn's strategic focus remains on expanding both residential sales and rental services while maintaining high standards of product quality and customer satisfaction. Sammakorn operates through four main business segments: Real Estate Development, Rental, Service, and Restaurant and Bakery. It serves a diverse customer base ranging from middle-class homebuyers to luxury property clients, primarily in Thailand's Bangkok metropolitan area and select provincial markets. The company is chaired by Bibit Bijaisoradat, with Napon Janetumnugul serving as CEO, and employs around 286 people. Its comprehensive approach integrates property development, community building, and complementary business ventures to sustain growth and resilience in the real estate sector.