1. India Stocks

  2. •

    Industrials

  3. •

    Industrial - Specialties
Samyak International Limited

Samyak International Limited

SAMYAKINT.BO
Samyak International LimitedIN flagBombay Stock Exchange
15.78
INR
+0.07
- -
126.20MMarket Cap
Samyak International Limited
SAMYAKINT.BO
(Bombay Stock Exchange)

Recent

price

15.78

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
FRC
106.14
83.75
13.96
21.58
54.38
50.5
65.94
78.3
69.93
38.48
38.54
74.25
72.47
60.04
59.98
- -
55.81
Revenue per Share
0.22
-0.66
0.07
0.33
0.2
0.41
0.47
0.58
-0.5
-2
-1.26
0.96
4.17
4.46
-0.14
- -
-2.15
Basic EPS, GAAP
-12.21
8.99
8.99
4.44
- -
- -
2.92
-2.11
98.12
-6.82
9.92
9.09
3.67
17.53
-0.36
- -
- -
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
10
10
10
9.26
9.26
10.63
11.96
12.52
12.62
58.73
60.01
61.55
58.96
59.96
57.98
- -
10.56
Book Value per Share
19.17
18.5
18.57
18.42
17.65
18.27
20.2
20.88
53.97
6.59
57.01
57.81
64.16
28.68
44.66
- -
52.18
Tangible Book Value per Share
6
6
6
7
7
7
6
6
6
6
6
6
6
6
7
- -
8
Basic Weighted Avg Shares
663
523
87
146
367
341
412
489
437
240
241
464
453
375
412
423
423
Sales/Revenue/Turnover
-0.01
-1.08
0.91
-0.06
-0.8
0.76
1.24
1.03
0.18
4.29
-14.6
3.46
5.72
10.74
5.23
2.17
-5.02
Operating Margin (%)
- -
- -
- -
- -
1
1
2
2
31
30
29
31
35
37
37
35
- -
Depreciation Expense
1
-4
- -
2
1
3
3
4
-3
-13
-8
6
26
28
-1
2
-16
Net Income, GAAP
16.74
- -
- -
8.68
16.63
27.78
28.14
17.31
- -
- -
- -
4.33
0.21
1.08
31.11
48.22
959.41
Effective Tax Rate (%)
0.21
-0.79
0.53
1.55
0.38
0.81
0.72
0.74
-0.71
-5.21
-3.28
1.29
5.75
7.43
-0.23
0.58
-3.86
Profit Margin (%)
89
89
55
34
54
39
19
32
64
111
106
106
202
9
45
10
10
Working Capital
39
2
2
1
3
1
1
- -
98
130
116
95
98
39
3
3
3
LT Debt
120
116
116
124
119
123
126
130
743
419
707
683
694
443
542
601
601
Total Equity
-0.04
- -
- -
-0.06
-1.92
1.4
2.62
2.8
- -
- -
- -
1.91
3.22
6.06
2.79
0.8
- -
Return on Invested Capital (%)
4.45
- -
- -
3.79
2.73
4.96
4.68
5.41
- -
- -
- -
3.13
6.48
5.47
-0.64
1.35
- -
Return on Capital (%)
4.45
-6.64
0.74
3.61
2.21
4.13
4.04
4.73
-3.94
-5.62
-2.13
1.57
6.92
7.49
-0.25
1.02
-6.82
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Sep'26
Dec'26
Mar'26
ST Debt
45
- -
13
LT Borrowings
4
- -
3
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
8
- -
8
Market Capitalization
181
160
85

Working Capital

FRC

•

in mil. unless spec.
Sep'26
Dec'26
Mar'26
Total Current Assets
270
- -
149
Cash, Cash Equivalents & STI
15
- -
22
Accounts Receivable, Net
46
- -
22
Inventories
81
- -
42
Total Current Liabilities
219
- -
139
Payables & Accruals
- -
- -
- -
ST Debt
45
- -
13
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
49.57%
-0.95%
10.99%
Free Cash Flow
- -
-428.82%
-2,350.42%
Net Income, GAAP
-17.86%
-57.98%
-354.42%
Sales/Revenue/Turnover
6.97%
17.11%
2.65%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
97
69
68
243
375
2025
122
71
84
135
412
2026
88
92
138
104
423

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
2.1
2.26
1.71
- -
4.46
2025
2.34
1.04
1.12
-5.12
-0.14
2026
0.04
1.56
-0.16
-3.11
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Similar Companies
Sichuan Yahua Industrial Group Co., Ltd. (002497.SZ)
Flame Seal Products, Inc. (FLMP)
AimCore Technology Co., Ltd (3615.TWO)
Kesar Petroproducts Limited (KESARPE.BO)
Raoom trading Company (4144.SR)
Captivision Inc. Warrant (CAPTW)
Business
Samyak International Limited engages primarily in the import, trading, and supply of petroleum and bitumen-based products, alongside the manufacturing of flexible packaging solutions for fast-moving consumer goods companies in India. The company offers core products including low density oil (LDO), mineral turpentine oil (MTO), CIX products, furnace oil, base oil in grades such as SN 500, SN 150, SN 60, SN 70, and SN 100, bitumen emulsion variants like RS-1, RS-2, MS, SS-1, and SS-2, and bitumen products; its flexible packaging portfolio encompasses BOPP flexible packaging pouches, PP zipper pouches, BOPP quad seal pouches, stand-up pouches for instant food, printed food packaging pouches, detergent powder pouches, dried fruit pouches, tea packing pouches, laminated rolls, and metalized films including BOPP, PET, and aluminum foil laminates. Incorporated in 1994 as McSure Capital Market Ltd. and renamed Samyak International Ltd. in 2005, the BSE-listed entity (SAMYAKINT.BO) maintains headquarters in Indore, Madhya Pradesh, with a registered office in Mumbai, Maharashtra, and serves infrastructure development, construction, paint, petrochemical, pesticide, ceramics, power, steel, and FMCG sectors domestically. Recent developments include the acquisition of an additional 16.87% stake in Aadi Chemtrade Pvt. Ltd. in July 2024, enhancing its investment portfolio; a board decision in August 2024 to consider fresh fund raising; re-appointment of Sunit Jain as managing director in April 2024; and the holding of its latest annual general meeting on September 21, 2024, with financial results reflecting a 4.55% rise in standalone net profit to Rs 0.23 crore for the September 2025 quarter amid sales growth to Rs 3.83 crore.