Saregama India Limited

Saregama India Limited

SAREGAMA.BO
Saregama India LimitedIN flagBombay Stock Exchange
460.50
INR
-27.50
- -
88.64BMarket Cap
Saregama India Limited
SAREGAMA.BO
(Bombay Stock Exchange)

Recent

price

460.50

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
FRC
7.99
9.21
10.65
10.18
10.72
12.74
12.54
20.48
31.28
29.88
24.96
31.36
36.68
39.41
60.9
- -
60.82
Revenue per Share
-0.77
0.06
0.47
1.09
0.39
0.39
0.48
1.64
3.11
2.53
6.56
8.43
9.63
10.27
10.62
- -
10.58
Basic EPS, GAAP
0.12
-0.03
-0.02
1.14
-0.04
1.41
-0.33
-1.24
-2.75
4.09
9.78
1.2
-0.5
0.05
8.81
- -
- -
Free Cash Flow per Basic Share
- -
- -
- -
0.15
0.15
0.15
0.15
0.15
0.3
0.3
2.18
3.2
3
4.01
4.51
- -
- -
Dividend per Share
1
-1.85
-1.59
1.42
1.62
2.32
2.55
4.02
6.78
8.93
13.47
19.28
20.81
27.05
33.31
- -
- -
Book Value per Share
5.19
5.71
6.33
8.62
9.35
10.93
19.28
21.68
24.33
22.44
28.51
72.91
63.74
48.82
50.88
- -
- -
Tangible Book Value per Share
174
174
174
174
174
174
174
174
174
174
172
181
193
192
192
- -
193
Basic Weighted Avg Shares
1,391
1,602
1,854
1,771
1,865
2,217
2,183
3,565
5,446
5,190
4,282
5,674
7,063
7,580
11,714
9,846
11,728
Sales/Revenue/Turnover
-33.05
5.6
4.34
8.41
3.8
5.14
2.92
9.24
6.46
11.4
30.51
32.88
28.35
29.19
18.68
25.92
18.57
Operating Margin (%)
237
124
129
32
63
54
44
42
33
46
56
131
208
362
582
816
630
Depreciation Expense
-134
11
81
189
68
68
84
285
541
439
1,126
1,526
1,853
1,976
2,043
2,071
2,040
Net Income, GAAP
- -
91.24
- -
23.06
- -
24.66
45.72
27.29
35.84
27.93
25.31
23.95
25.41
27.04
26.02
27.41
26.32
Effective Tax Rate (%)
-9.6
0.69
4.37
10.68
3.63
3.08
3.85
8
9.94
8.47
26.29
26.9
26.24
26.07
17.44
21.03
17.39
Profit Margin (%)
-283
-237
-172
218
375
441
517
708
1,215
1,486
2,120
9,861
9,441
9,252
7,843
3,822
- -
Working Capital
102
19
22
35
- -
- -
- -
- -
- -
- -
7
7
1
23
14
102
- -
LT Debt
1,109
1,117
1,161
1,690
1,704
1,973
3,423
3,840
4,307
4,010
5,089
13,809
13,455
14,726
15,868
16,952
- -
Total Equity
- -
0.56
- -
7
- -
5.02
1.37
6.74
5.19
9.65
21.75
15.18
11.05
11.5
10.58
11.05
- -
Return on Invested Capital (%)
- -
5.42
- -
59.38
- -
16.7
19.66
44.92
42.45
27.87
56.68
52.97
50.02
42.76
35.47
57.17
776.06
Return on Capital (%)
-76.73
- -
- -
- -
25.58
19.93
19.83
49.86
57.56
32.17
58.3
52.63
49.45
42.91
35.19
62.75
- -
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Dec'25
Mar'25
Jun'26
ST Debt
- -
13
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
14
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
- -
192
- -
Market Capitalization
89,040
98,567
96,134

Working Capital

FRC

in mil. unless spec.
Dec'25
Mar'25
Jun'26
Total Current Assets
- -
12,027
- -
Cash, Cash Equivalents & STI
- -
1,806
- -
Accounts Receivable, Net
- -
1,432
- -
Inventories
- -
2,402
- -
Total Current Liabilities
- -
4,184
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
13
- -
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
31.06%
38.56%
6.83%
Free Cash Flow
1,702.25%
3,371.86%
-167.22%
Net Income, GAAP
55.77%
13.68%
1.38%
Sales/Revenue/Turnover
19.52%
20.58%
-15.94%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
1,633
1,724
2,043
2,180
7,580
2025
2,053
2,418
4,834
2,408
11,714
2026
2,068
2,604
2,874
- -
9,846

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
2.26
2.5
2.72
- -
10.27
2025
1.92
2.33
3.24
3.11
10.62
2026
1.9
2.67
3.86
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
4.01
2025
- -
- -
- -
- -
4.51
2026
- -
- -
- -
- -
- -
Business
Saregama India Limited is a diversified Indian entertainment company primarily engaged in music production and distribution, film content licensing, and digital content services. The company offers a comprehensive range of products and services including music publishing; music rights management; content licensing for films, television, and digital platforms; sales of physical and digital music formats; and operation of digital streaming services. Its extensive catalog includes Indian classical, devotional, folk, and contemporary music across various regional languages. The company also produces and distributes films and television content, and leverages digital platforms for music streaming and online content delivery. Headquartered in Mumbai, Maharashtra, India, Saregama traces its origins to 1946, making it one of India's oldest music labels. In recent developments over the last 1-2 years, Saregama India Limited has expanded its digital footprint significantly by enhancing its original content offerings on its digital platform and launching new music streaming features to capture the growing online market. The company has also entered into strategic partnerships and alliances with various digital and broadcast platforms to broaden distribution and reach. Additionally, Saregama has undertaken acquisitions to strengthen its content portfolio and has been actively investing in new-age content formats such as podcasts and web series. This marks a strategic shift towards integrating traditional music assets with modern digital entertainment consumption trends, reinforcing its positioning in the Indian media and entertainment industry. Saregama operates primarily within the media and entertainment industry serving diverse customer segments including consumers of music and film content, digital platform audiences, broadcasters, and content licensing clients across India and internationally. The company’s business segments encompass music production and rights management, film and television content distribution, and digital media services. Saregama also owns subsidiaries that support its content creation and distribution efforts. Overall, Saregama India Limited combines a rich heritage of music and film content with digital innovation to provide an integrated suite of entertainment products and services. Its business strategy focuses on leveraging its deep content library while continuously expanding into emerging digital entertainment domains to sustain growth and market relevance. The company is publicly listed and continues to adapt to evolving industry dynamics from its Mumbai headquarters.