1. India Stocks

  2. •

    Basic Materials

  3. •

    Steel
Sat Industries Limited

Sat Industries Limited

SATINDLTD.NS
Sat Industries LimitedIN flagNational Stock Exchange of India
78.30
INR
+2.89
- -
8.85BMarket Cap
Sat Industries Limited
SATINDLTD.NS
(National Stock Exchange of India)

Recent

price

78.30

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
17.11
5.22
7.44
5.37
4.96
1.94
16.45
13.02
9.13
20.73
19.46
17.61
29.86
41.1
47.07
51.16
52.19
Revenue per Share
0.49
0.02
-15.99
-4.07
-0.44
-3.88
-0.35
2.97
0.65
1.24
0.24
0.78
3.14
3.78
24.25
4.7
4.43
Basic EPS, GAAP
3.66
-0.12
-3.03
-0.45
-0.85
0.1
-1.8
-4.05
-2.3
2.86
1.97
1.22
-0.52
-3.61
-27.38
3.11
- -
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
0.1
- -
- -
0.1
0.25
0.34
0.24
- -
Dividend per Share
22.56
21.41
4.95
0.87
0.43
-3.21
-2.29
2.32
2.77
3.87
4.04
4.74
7.78
10.79
35.05
2
- -
Book Value per Share
20.72
4.69
9.52
5.79
5.76
1.12
2.42
11.81
9.27
13.84
13.87
14.38
17.69
26.67
67.21
69.34
- -
Tangible Book Value per Share
39
39
39
39
39
46
56
70
107
108
111
113
113
113
106
113
113
Basic Weighted Avg Shares
669
204
291
210
194
89
920
913
979
2,239
2,163
1,992
3,376
4,648
5,006
5,785
5,904
Sales/Revenue/Turnover
3.08
0.45
-214.88
-61.74
-14.32
-204.37
-0.51
4.06
9.16
12.8
11.03
11.51
15.91
11.12
12.74
15.06
13.52
Operating Margin (%)
1
1
1
- -
- -
- -
10
11
12
53
53
52
58
72
92
153
194
Depreciation Expense
19
1
-625
-159
-17
-179
-20
208
70
134
26
88
355
428
2,579
531
501
Net Income, GAAP
- -
- -
- -
- -
- -
- -
- -
3.34
13.49
- -
- -
24.09
23
22.71
17.34
25.91
24.69
Effective Tax Rate (%)
2.86
0.47
-214.97
-75.82
-8.86
-199.92
-2.15
22.82
7.13
5.97
1.21
4.4
10.53
9.21
51.52
9.18
8.49
Profit Margin (%)
881
12
239
181
96
37
-95
583
654
1,079
1,085
1,204
1,229
1,933
5,350
4,891
- -
Working Capital
118
3
1
- -
8
- -
23
16
14
416
382
364
225
283
102
60
- -
LT Debt
867
241
372
226
225
52
200
902
1,075
1,576
1,624
1,712
2,117
3,075
7,207
8,231
- -
Total Equity
- -
- -
- -
- -
- -
- -
- -
4.93
6.48
- -
- -
7.29
14.9
10.93
8.71
7.82
- -
Return on Invested Capital (%)
- -
- -
- -
- -
- -
- -
- -
102.38
18.97
- -
- -
11.42
23.95
19.77
63.92
8.66
22.05
Return on Capital (%)
2.44
0.11
-121.37
-139.92
-67.51
- -
- -
- -
30.4
37.41
6.04
17.81
50.18
40.75
104.24
26.87
- -
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Dec'25
Mar'25
Jun'26
ST Debt
- -
251
- -
LT Borrowings
- -
46
- -
LT Finance Leases
- -
14
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
- -
113
- -
Market Capitalization
11,839
9,130
11,722

Working Capital

FRC

•

in mil. unless spec.
Dec'25
Mar'25
Jun'26
Total Current Assets
- -
6,174
- -
Cash, Cash Equivalents & STI
- -
1,949
- -
Accounts Receivable, Net
- -
1,898
- -
Inventories
- -
1,308
- -
Total Current Liabilities
- -
1,283
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
251
- -
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
93.03%
44.58%
14.21%
Free Cash Flow
-141.81%
183.6%
-112.09%
Net Income, GAAP
-31.39%
196.86%
-79.4%
Sales/Revenue/Turnover
118.38%
24.5%
15.56%
Total Cash Common Dividend
- -
- -
-23.74%

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
1,300
1,370
1,182
1,115
5,006
2025
1,226
1,378
1,573
1,608
5,785
2026
1,345
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
6.22
15.46
1.3
- -
24.25
2025
1.16
1.31
1.24
- -
4.7
2026
0.9
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
0.34
2025
- -
- -
- -
- -
0.24
2026
- -
- -
- -
- -
- -
Similar Companies
Tokyo Steel Manufacturing Co., Ltd. (5423.T)
Deem Roll-Tech Ltd. (DEEM.NS)
Nitin Castings Limited (NITINCAST.BO)
SeAH Steel Corporation (306200.KS)
Sims Limited (SMSMY)
Vardhman Special Steels Limited (VSSL.BO)
Business
Sat Industries Limited is a diversified business conglomerate engaged primarily in manufacturing, leasing, finance, investments, and international trading. The company manufactures and sells stainless-steel flexible hoses and assemblies, including corrugated stainless steel hoses, double interlock flexible metal hoses, composite hoses, and hose assemblies. It also produces flexible intermediate bulk containers (FIBCs), polypropylene (PP) and high-density polyethylene (HDPE) bags, BOPP laminated bags, PP/HDPE woven fabrics, and stainless steel wire rods. Its subsidiary Aeroflex Enterprises focuses on flexible flow solutions such as braided hoses, solar hoses, gas hoses, vacuum hoses, and interlock hoses with applications across new-age industries. Additionally, Sat Industries offers hydraulic fittings, fluid connectors, flanges, and provides SME, business, working capital, and consumer loans. The company has a significant investment arm that backs early-stage start-ups across sectors including FMCG, technology, finance, food-tech, ed-tech, e-commerce, fintech, SaaS, IoT, EV, robotics, space tech, agri-tech, and wellness sectors. It exports products to over 100 countries including the Middle East, Europe, Africa, Asia, the US, and Australia. Incorporated in 1984 and headquartered in Mumbai, India, Sat Industries operates through subsidiaries with offices in Mumbai, Dubai, and London. In recent major developments, Sat Industries acquired a 90% stake in M.R. Organisation Limited for Rs 115 crore, expanding its presence in industrial components and services across India and internationally through subsidiaries in the USA, UK, and Belgium. This acquisition enhances Sat’s foothold in air-compressor components servicing 29 industrial sectors. The company also invested approximately Rs 1.65 crore in 18 early-stage start-ups during 2024, emphasizing its strategic pivot towards high-growth sectors and innovation-led ventures. Aeroflex Enterprises, a Sat subsidiary, has seen growth driven by demand for its durable and temperature-resistant flexible hoses replacing traditional rubber variants. Sat Industries balances stable cash-flow businesses with investments in strategic growth sectors to maintain competitive advantage and sustain diversified operations.