Sabuy Connext Tech Public Company Limited

Sabuy Connext Tech Public Company Limited

SBNEXT.BK
Sabuy Connext Tech Public Company LimitedTH flagStock Exchange of Thailand
0.43
THB
- -
- -
259.87MMarket Cap
Sabuy Connext Tech Public Company Limited
SBNEXT.BK
(Stock Exchange of Thailand)

Recent

price

0.43

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
TTM
FRC
- -
2.9
2.78
2.61
2.99
3.2
2.62
2.41
2.41
2.8
2.34
1.96
2.28
1.67
Revenue per Share
- -
0.24
0.18
0.22
0.3
0.16
0.14
0.19
0.18
0.24
0.05
0.12
-0.14
-1.18
Basic EPS, GAAP
- -
0.17
-0.02
-0.14
-0.71
-0.2
0.69
0.3
0.22
0.15
-0.1
0.06
-0.55
-0.17
Free Cash Flow per Basic Share
- -
- -
- -
0.1
0.1
0.11
0.06
0.14
0.13
0.15
0.11
- -
0.01
- -
Dividend per Share
- -
0.99
1.23
1.35
1.38
1.42
1.49
1.51
1.47
1.54
1.63
1.75
1.21
-0.37
Book Value per Share
- -
0.97
1.26
1.85
1.85
1.91
1.99
2.04
1.99
2.06
2.18
2.24
1.52
0.24
Tangible Book Value per Share
- -
364
364
430
486
502
546
573
605
603
603
604
604
604
Basic Weighted Avg Shares
- -
1,056
1,012
1,125
1,452
1,608
1,432
1,378
1,456
1,686
1,412
1,184
1,379
1,007
Sales/Revenue/Turnover
- -
16.99
14.33
17.37
8.1
6.43
0.59
4.75
3.55
8.28
-16.26
-8.55
-18.79
-65.51
Operating Margin (%)
- -
17
17
22
32
45
52
54
55
72
79
58
62
85
Depreciation Expense
- -
86
67
94
146
81
77
107
110
143
31
72
-86
-714
Net Income, GAAP
- -
23.68
24.49
18.99
20.41
20.48
21.3
17.49
19.79
18.19
23.63
20
- -
- -
Effective Tax Rate (%)
- -
8.17
6.62
8.33
10.05
5.01
5.4
7.75
7.53
8.49
2.2
6.09
-6.27
-70.92
Profit Margin (%)
21
107
150
338
184
428
565
674
717
738
568
582
-571
-934
Working Capital
65
95
99
98
87
73
46
19
3
79
47
19
182
200
LT Debt
276
362
465
808
916
982
1,121
1,203
1,236
1,275
1,341
1,414
1,161
213
Total Equity
- -
22.08
16.15
18.74
7.63
5.18
0.43
4.1
3.24
8.36
-11.4
-4.93
- -
- -
Return on Invested Capital (%)
- -
15.48
11.84
13.2
15.93
7.75
7.49
11.44
11.91
14.45
2.65
6.01
- -
- -
Return on Capital (%)
- -
27.14
16.54
18.17
23.29
11.64
10.15
12.76
12.5
15.74
3.25
7.07
-9.67
-124.7
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Mar'24
Jun'24
Sep'24
ST Debt
1,678
1,568
1,548
LT Borrowings
192
184
193
LT Finance Leases
15
16
7
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
604
604
604
Market Capitalization
435
193
266

Working Capital

FRC

in mil. unless spec.
Mar'24
Jun'24
Sep'24
Total Current Assets
1,283
943
842
Cash, Cash Equivalents & STI
183
68
58
Accounts Receivable, Net
64
43
31
Inventories
234
211
199
Total Current Liabilities
1,931
1,794
1,776
Payables & Accruals
234
207
210
ST Debt
1,678
1,568
1,548
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
11.46%
-0.27%
-17.9%
Free Cash Flow
-63.86%
-272.62%
-978.66%
Net Income, GAAP
-4.81%
-26.56%
-220.03%
Sales/Revenue/Turnover
4.17%
1.09%
16.49%
Total Cash Common Dividend
- -
40,656.79%
203,400%

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2022
269
274
274
352
1,184
2023
376
365
386
259
1,379
2024
299
235
214
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2022
0.03
0.03
0.02
- -
0.12
2023
0.02
-0.02
-0.04
- -
-0.14
2024
-0.15
-0.47
-0.46
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2022
- -
- -
- -
- -
- -
2023
- -
0.01
- -
- -
0.01
2024
- -
- -
- -
- -
- -
Business
Sabuy Connext Tech Public Company Limited (SBNEXT.BK), together with its subsidiaries, manufactures and distributes water purifiers, televisions, refrigerators, water heaters, air purifiers, freezers and other electric appliances in Thailand; it also provides personal and car loans, hire-purchase financing for water purifiers, electric appliances and vehicles, leasing services, as well as trading, rental and servicing of ice maker machines and distribution of products through vending machines. The company operates primarily through direct sales and dealer networks, digital online and tele-marketing channels, modern trade and chain dealers, and automatic vending machine segments, serving consumer electronics and household goods markets with a focus on distribution channels and customer connectivity. Founded in 1976 and headquartered in Nonthaburi, Thailand, it was formerly known as Thiensurat Public Company Limited before changing its name to Sabuy Connext Tech Public Company Limited in April 2023 and subsequently rebranding to TSR Living Solution Public Company Limited in October 2024. Recent developments include an agreement in August 2023 to acquire an 8.5% stake in Vending Plus Co., Ltd. for approximately THB 100 million to expand vending operations, alongside integration into the broader Sabuy Technology ecosystem emphasizing payments, merchandising, business solutions and financial services.