Schoeller-Bleckmann Oilfield Equipment Aktiengesellschaft

SBO.VI

SBO.VISchoeller-Bleckmann Oilfield Equipment Aktiengesellschaft AT flag

Vienna

30.35

EUR

-0.25

(-0.82%)

3.39EPS

8.95P/E

478.30MMarket Cap

Jan 22Next Earn

Upgrade to Unlock Non-US CompaniesTo view real-time data and analysis of companies outside of the United States, upgrade your account to our premium subscription.

Upgrade

Schoeller-Bleckmann Oilfield Equipment Aktiengesellschaft

SBO.VI

(Vienna)

Recent

price

30.35

P/E

ratio

8.95

div

yld

6.63%

ROIC.AI

Legends:

Stock price

Beta (1.0 Market)

% total return 12/10

Stock

S&P500

-26.33

30.89

-4.86

28.45

-38.75

92.86

2008	2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	TTM
24.39	15.84	19.3	25.6	32.09	28.74	30.61	19.63	11.46	20.32	26.33	27.91	18.46	18.62	31.87	37.24	36.78	Revenue per Share
3.69	0.96	1.71	3.33	4.8	3.81	3.38	-1.19	-1.75	-3.41	1.1	2.03	-1.38	1.33	4.78	4.55	3.39	Basic EPS, GAAP
1.19	2.2	4.03	1.43	3.1	2.93	1.44	5.03	1.14	0.79	-0.16	4.18	4.95	0.22	1.36	3.12	4.28	Free Cash Flow per Basic Share
1.1	0.75	0.5	1	1.2	1.5	1.5	1.5	0.5	- -	0.5	1	1.2	- -	0.75	2	- -	Dividend per Share
12.42	12.68	13.85	16.17	19.51	21.82	23.4	20.71	18.6	15.22	15.8	16.79	14.4	15.79	19.9	22.56	22.12	Book Value per Share
11.16	11.52	9.87	13.01	14.82	17.11	18.52	19.89	11.34	7.28	10.59	12.75	9.82	12.86	17.71	18.47	18.92	Tangible Book Value per Share
16	16	16	16	16	16	16	16	16	16	16	16	16	16	16	16	16	Basic Weighted Avg Shares
389	252	308	409	512	459	489	314	183	324	420	445	291	293	501	586	579	Sales/Revenue/Turnover
22.42	11.18	17.1	22.07	24.09	21.31	21.83	1.19	-28.81	7.29	17.74	12.71	0.06	5.71	17.88	18.53	15.51	Operating Margin (%)
26	33	32	35	40	46	82	75	56	49	73	48	55	32	32	29	32	Depreciation Expense
59	15	27	53	77	61	54	-19	-28	-54	18	32	-22	21	75	72	53	Net Income, GAAP
28.68	34.81	36.23	31.68	30.73	26.93	32.5	- -	- -	- -	45.26	32.49	- -	10.31	19.44	24.03	25.72	Effective Tax Rate (%)
15.13	6.08	8.88	13.02	14.96	13.25	11.05	-6.05	-15.3	-16.77	4.17	7.26	-7.45	7.16	15	12.22	9.23	Profit Margin (%)
133	147	174	207	216	249	262	304	260	204	270	258	268	286	306	325	343	Working Capital
87	88	131	115	105	130	98	125	175	115	254	213	250	227	171	181	198	LT Debt
226	230	267	315	363	382	456	450	426	322	345	370	287	341	425	448	457	Total Equity
19.72	5.04	8.05	13	16.41	12.74	12	- -	- -	- -	6.82	5.77	- -	2.43	10.7	11.38	9.29	Return on Invested Capital (%)
22.52	5.61	8.18	13.88	18.53	14.02	11.63	- -	- -	- -	4.68	6.83	- -	4.8	14.34	13.07	10.29	Return on Capital (%)
33.15	7.66	12.94	22.22	26.9	18.42	14.97	-5.39	-8.92	-20.14	7.09	12.43	-8.77	8.82	26.79	21.43	15.88	Return on Common Equity (%)

Capital Structure

•

in mil. unless spec.

Working Capital

•

in mil. unless spec.

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)	10 years	5 years	1 year
Sales/Revenue/Turnover	9.59%	12%	16.88%
Net Income, GAAP	-16.27%	-5.16%	-4.82%
Free Cash Flow	-219.12%	-432.41%	129.08%
Total Cash Common Dividend	- -	- -	166.67%
Total Equity	2.91%	6.75%	5.41%

Growth Rates

•

in mil. unless spec.

Quarterly Revenue

•

in mil. unless spec.

Quarterly Earnings Per Share

•

in mil. unless spec.

Quarterly Dividends Per Share

•

in mil. unless spec.

Similar Companies: TechnipFMC plc (FTI)
Shawcor Ltd. (SCL.TO)
TGS ASA (TGSGY)
QS Energy, Inc. (QSEP)
Petrofac Limited (POFCF)
PGS ASA (PGS.OL)
Business: Schoeller-Bleckmann Oilfield Equipment Aktiengesellschaft designs, manufactures, and sells equipment for the oil and gas industry worldwide. The company operates in two segments, Advanced Manufacturing & Services, and Oilfield Equipment. The company offers non-magnetic steel grades. It also provides high precision MWD/LWD, such as collars for use as high-tech housings for special logging instruments, sensors, antennas, and generators. In addition, the company offers non-magnetic drill collars; and oil tools, including reamers, hole openers, stabilizers, circulation and crossover subs, jars, shocks, etc., as well as repair and maintenance services. Further, it provides drilling motors for use in directional and horizontal drilling for oil and gas bits, or thru tubing applications; downhole circulation tools, which actuate the flow path of the drilling fluid in the drillstring; and completion tools to serve the multistage completion market. Schoeller-Bleckmann Oilfield Equipment Aktiengesellschaft was incorporated in 1994 and is based in Ternitz, Austria.

2008	2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	TTM
24.39	15.84	19.3	25.6	32.09	28.74	30.61	19.63	11.46	20.32	26.33	27.91	18.46	18.62	31.87	37.24	36.78	Revenue per Share
3.69	0.96	1.71	3.33	4.8	3.81	3.38	-1.19	-1.75	-3.41	1.1	2.03	-1.38	1.33	4.78	4.55	3.39	Basic EPS, GAAP
1.19	2.2	4.03	1.43	3.1	2.93	1.44	5.03	1.14	0.79	-0.16	4.18	4.95	0.22	1.36	3.12	4.28	Free Cash Flow per Basic Share
1.1	0.75	0.5	1	1.2	1.5	1.5	1.5	0.5	- -	0.5	1	1.2	- -	0.75	2	- -	Dividend per Share
12.42	12.68	13.85	16.17	19.51	21.82	23.4	20.71	18.6	15.22	15.8	16.79	14.4	15.79	19.9	22.56	22.12	Book Value per Share
11.16	11.52	9.87	13.01	14.82	17.11	18.52	19.89	11.34	7.28	10.59	12.75	9.82	12.86	17.71	18.47	18.92	Tangible Book Value per Share
16	16	16	16	16	16	16	16	16	16	16	16	16	16	16	16	16	Basic Weighted Avg Shares
389	252	308	409	512	459	489	314	183	324	420	445	291	293	501	586	579	Sales/Revenue/Turnover
22.42	11.18	17.1	22.07	24.09	21.31	21.83	1.19	-28.81	7.29	17.74	12.71	0.06	5.71	17.88	18.53	15.51	Operating Margin (%)
26	33	32	35	40	46	82	75	56	49	73	48	55	32	32	29	32	Depreciation Expense
59	15	27	53	77	61	54	-19	-28	-54	18	32	-22	21	75	72	53	Net Income, GAAP
28.68	34.81	36.23	31.68	30.73	26.93	32.5	- -	- -	- -	45.26	32.49	- -	10.31	19.44	24.03	25.72	Effective Tax Rate (%)
15.13	6.08	8.88	13.02	14.96	13.25	11.05	-6.05	-15.3	-16.77	4.17	7.26	-7.45	7.16	15	12.22	9.23	Profit Margin (%)
133	147	174	207	216	249	262	304	260	204	270	258	268	286	306	325	343	Working Capital
87	88	131	115	105	130	98	125	175	115	254	213	250	227	171	181	198	LT Debt
226	230	267	315	363	382	456	450	426	322	345	370	287	341	425	448	457	Total Equity
19.72	5.04	8.05	13	16.41	12.74	12	- -	- -	- -	6.82	5.77	- -	2.43	10.7	11.38	9.29	Return on Invested Capital (%)
22.52	5.61	8.18	13.88	18.53	14.02	11.63	- -	- -	- -	4.68	6.83	- -	4.8	14.34	13.07	10.29	Return on Capital (%)
33.15	7.66	12.94	22.22	26.9	18.42	14.97	-5.39	-8.92	-20.14	7.09	12.43	-8.77	8.82	26.79	21.43	15.88	Return on Common Equity (%)

	Dec'23	Mar'24	Jun'24
ST Debt	82	86	61
LT Borrowings	175	174	191
LT Finance Leases	7	7	6
Preferred Equity and Hybrid Capital	- -	- -	- -
Shares Outstanding	16	16	16
Market Capitalization	665	667	595

	Dec'23	Mar'24	Jun'24
Total Current Assets	515	539	513
Accounts Receivable, Net	133	148	137
Cash, Cash Equivalents & STI	162	169	154
Inventories	206	208	204
Total Current Liabilities	190	195	170
Payables & Accruals	- -	- -	- -
ST Debt	82	86	61
Deferred Revenue	- -	- -	- -

Year	Q1	Q2	Q3	Q4	FY
2022	0.72	1.46	1.33	- -	4.78
2023	1.35	1.39	0.81	- -	4.55
2024	0.95	0.64	- -	- -	- -

Year	Q1	Q2	Q3	Q4	FY
2022	101	122	139	140	501
2023	147	147	143	149	586
2024	147	141	- -	- -	- -

Schoeller-Bleckmann Oilfield Equipment Aktiengesellschaft

Growth Rates

(avg. rate of change)

Growth Rates

(avg. rate of change)

Capital Structure

Working Capital

Quarterly Earnings Per Share

Year

Quarterly Revenue

Year

Quarterly Dividends Per Share

Year