Svenska Cellulosa Aktiebolaget SCA (publ)

Svenska Cellulosa Aktiebolaget SCA (publ)

SCA-B.ST
Svenska Cellulosa Aktiebolaget SCA (publ)SE flagStockholm Stock Exchange
97.84
SEK
-1.08
- -
68.72BMarket Cap
Svenska Cellulosa Aktiebolaget SCA (publ)
SCA-B.ST
(Stockholm Stock Exchange)

Recent

price

97.84

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
117.8
115.82
127.05
132.24
148.16
164.2
21.89
23.73
26.71
27.9
26.21
26.8
29.61
25.76
28.82
29.1
21.39
Revenue per Share
7.91
0.78
7.06
7.9
9.4
9.97
7.93
201.95
5.21
22.1
1.09
8.46
9.61
5.24
5.18
4.57
2.78
Basic EPS, GAAP
6.61
6.03
16.35
5.99
16.92
19.92
22.15
10.35
4.99
1.44
1.48
1.23
0.52
1.08
1.87
5.72
4.04
Free Cash Flow per Basic Share
3.78
4.13
4.4
4.7
5.07
5.56
6.02
6
1.5
1.75
- -
2
3.25
2.5
2.75
3
- -
Dividend per Share
86.81
79.87
80.55
85.04
86.22
93.71
93.85
42.92
46.06
66.9
68.37
75.56
82.15
85.41
88.09
90.49
88.8
Book Value per Share
66.73
70.1
62.32
65.34
70.04
75.24
74.77
52.2
55.44
97.25
102.3
117.51
136.16
147.39
146.74
142.76
140.78
Tangible Book Value per Share
702
702
702
702
702
702
702
702
702
702
702
702
702
702
702
702
702
Basic Weighted Avg Shares
82,731
81,337
89,229
92,873
104,054
115,316
15,373
16,664
18,755
19,591
18,410
18,822
20,794
18,081
20,232
20,427
15,013
Sales/Revenue/Turnover
9.3
2.72
7.01
9.61
10.41
10.36
9.61
15.04
21.33
100.45
6.11
39.71
41.07
25.71
24.77
21.07
17.98
Operating Margin (%)
6,442
11,235
6,102
5,216
5,607
8,216
1,114
1,137
1,250
1,696
2,248
1,475
1,552
1,950
2,116
2,132
1,632
Depreciation Expense
5,552
548
4,956
5,547
6,599
7,002
5,570
141,828
3,659
15,522
767
5,941
6,748
3,675
3,639
3,205
1,953
Net Income, GAAP
26.5
130.08
7.13
27.47
25.51
25.42
19.07
22.5
7.9
20.56
25.39
18.95
20.71
18.41
19.51
19.85
20.02
Effective Tax Rate (%)
6.71
0.67
5.55
5.97
6.34
6.07
36.23
851.1
19.51
79.23
4.17
31.56
32.45
20.33
17.99
15.69
13.01
Profit Margin (%)
-2,930
16,999
732
640
-2,266
930
5,048
-416
1,543
475
1,656
2,088
2,453
2,795
2,322
3,607
2,358
Working Capital
23,286
27,711
23,901
26,775
24,215
21,352
31,337
3,675
5,263
5,888
8,469
9,083
10,751
11,486
11,509
12,609
283
LT Debt
67,821
61,291
61,699
67,811
72,872
75,691
79,519
36,753
39,062
68,510
72,163
83,055
96,358
104,284
104,035
101,521
100,132
Total Equity
5.23
-0.66
5.98
6.47
7.48
8.06
1.06
2.43
8.11
25.02
1.05
6.92
6.71
3.36
3.44
2.96
2.09
Return on Invested Capital (%)
6.41
0.05
6.38
6.27
6.79
7.05
4.91
194.46
9.51
32.33
1.51
9.72
10.13
5.74
5.5
4.71
3.09
Return on Capital (%)
9.36
0.94
8.8
9.54
10.97
11.08
8.46
295.32
11.71
39.13
1.61
11.76
12.19
6.25
5.98
5.11
3.12
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Sep'25
Dec'25
Mar'26
ST Debt
- -
932
182
LT Borrowings
- -
12,306
- -
LT Finance Leases
- -
303
283
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
- -
702
702
Market Capitalization
87,294
86,065
76,378

Working Capital

FRC

in mil. unless spec.
Sep'25
Dec'25
Mar'26
Total Current Assets
- -
11,451
13,255
Cash, Cash Equivalents & STI
- -
590
2,356
Accounts Receivable, Net
- -
3,196
3,603
Inventories
- -
6,555
6,449
Total Current Liabilities
- -
7,844
10,897
Payables & Accruals
- -
- -
- -
ST Debt
- -
932
182
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
7.5%
7.34%
-2.42%
Free Cash Flow
15.05%
62.5%
205.48%
Net Income, GAAP
318.73%
125.94%
-11.93%
Sales/Revenue/Turnover
-5.48%
2.51%
0.96%
Total Cash Common Dividend
- -
14.55%
9.11%

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
4,558
5,291
5,248
5,135
20,232
2025
5,161
5,380
- -
4,893
20,427
2026
4,740
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
1.12
1.37
1.52
1.17
5.18
2025
1.14
1.55
- -
0.69
4.57
2026
0.54
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
2.75
2025
- -
- -
- -
- -
3
2026
- -
- -
- -
- -
- -
Business
Svenska Cellulosa Aktiebolaget SCA (publ) (SCA-B.ST) operates as Europe's largest private forest owner, managing 2.7 million hectares of productive forestland primarily in northern Sweden, Estonia, Latvia and Lithuania; it develops, manufactures and markets renewable products including sawn wood and processed wood products from five sawmills and two planing mills, bleached softwood kraft pulp and chemi-thermomechanical pulp (CTMP) from mills at Ortviken and Östrand, kraftliner containerboard and packaging paper from facilities at Munksund and Obbola, forest-based biofuels, liquid biofuels from a joint venture biorefinery in Gothenburg with St1, solid biofuels such as pellets and lignin, green electricity and district heating; the company also provides forest management services to other owners, hunting and leisure opportunities, wind power leases and comprehensive logistics solutions for sea and land transport across Europe and overseas markets. SCA organizes its activities across five segments—Forest, Wood, Pulp, Containerboard and Renewable Energy—supported by sourcing and logistics operations, serving building material trades, packaging manufacturers, pulp buyers and energy markets primarily in Sweden, Europe including the UK and Germany, the United States, North Africa, Asia and other international regions. Founded on November 27, 1929 and headquartered in Sundsvall, Sweden, SCA employs approximately 3,450 people and reported net sales of SEK 20.2 billion for 2024. In recent developments, SCA commissioned a new CTMP mill at Ortviken and a new paper machine at Obbola to enhance pulp and containerboard competitiveness; it continues operations at the Gothenburg biorefinery for advanced liquid biofuels, invests in wind power projects on its land and launched the fossil-free icebreaking tug M/S Drake in October 2025 to support port logistics in Sundsvall.