1. Indonesia Stocks

  2. •

    Communication Services

  3. •

    Broadcasting
PT Surya Citra Media Tbk

PT Surya Citra Media Tbk

SCMA.JK
PT Surya Citra Media TbkID flagIndonesia Stock Exchange
210.00
IDR
- -
- -
13.34TMarket Cap
PT Surya Citra Media Tbk
SCMA.JK
(Indonesia Stock Exchange)

Recent

price

210.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
40.25
47.85
44.94
50.54
55.74
57.97
61.88
60.92
72.18
75.26
71.95
93.82
112.84
103.04
111.37
108.53
83.31
Revenue per Share
11.07
18.93
16.04
17.5
19.9
20.84
20.53
18.21
20.31
14.58
16.2
21.32
13.39
5.29
9.39
12.15
10.3
Basic EPS, GAAP
-0.46
-0.67
-1.87
-1.75
-2.22
-4.2
-2.05
-2.34
-4.05
-8.16
-2.69
-4
-5.9
-6.51
-3.24
-3.22
-2.37
Free Cash Flow per Basic Share
9.22
18.65
3.34
12.6
10.2
25
16.6
11.6
11
11.18
- -
- -
2.5
6.5
10
27
8.99
Dividend per Share
19.33
18.97
25.28
33.04
42.73
38.56
42.47
49.07
58.37
61.63
79.99
111.03
121.91
120.69
119.74
104.7
109.48
Book Value per Share
21.76
25.51
30.21
31.9
41.62
40.54
44.33
43.21
56.96
57.94
37.37
98.85
118.68
115.73
114.29
103.24
108.13
Tangible Book Value per Share
47,901
48,207
72,932
73,107
73,107
73,107
73,107
73,107
73,107
73,394
70,896
63,210
63,207
63,210
63,375
63,469
63,505
Basic Weighted Avg Shares
1,927,997
2,306,735
3,277,282
3,694,748
4,075,227
4,237,980
4,524,136
4,453,849
5,276,795
5,523,362
5,101,113
5,930,261
7,132,534
6,513,197
7,057,824
6,887,998
5,290,890
Sales/Revenue/Turnover
41.09
53.01
50.1
47.6
47.31
47.54
44.28
39.79
34.57
24.09
28.61
29.55
15.45
5.21
9.27
12.98
15.37
Operating Margin (%)
56,104
56,834
93,502
101,105
100,730
120,098
135,925
185,348
198,930
202,522
210,753
219,485
236,683
261,870
270,767
262,694
211,414
Depreciation Expense
530,127
912,705
1,170,078
1,279,679
1,454,928
1,523,524
1,500,932
1,331,459
1,484,762
1,070,167
1,148,342
1,347,464
846,361
334,609
594,854
771,017
654,137
Net Income, GAAP
26.54
24.16
24.3
25.4
24.36
25.19
25.2
26.05
25.06
29.24
22.72
22.46
37.93
62.8
39.49
25.92
22.97
Effective Tax Rate (%)
27.5
39.57
35.7
34.64
35.7
35.95
33.18
29.89
28.14
19.38
22.51
22.72
11.87
5.14
8.43
11.19
12.36
Profit Margin (%)
1,088,914
292,773
1,783,654
1,866,828
2,386,702
1,983,030
1,961,713
1,958,314
2,872,065
2,570,361
2,066,566
4,962,660
5,546,158
5,148,893
5,054,807
4,158,689
4,501,261
Working Capital
573,802
1,905
3,478
668
1,505
928
470
2,051
542
37
1,122,769
605,748
2,745
9,174
6,572
3,758
3,720
LT Debt
1,486,766
1,675,068
2,648,445
2,777,311
3,487,868
3,413,676
3,705,408
4,436,106
5,451,250
5,488,599
3,896,587
7,461,177
8,709,296
8,482,572
8,356,247
7,598,648
7,908,845
Total Equity
28.06
38.1
45
46
43.94
40.67
38.92
30.65
27.22
17.06
20.68
19.99
7.91
1.43
4.67
8.23
7.52
Return on Invested Capital (%)
39.57
56.14
64.93
59.77
52.33
47.96
44.29
35.03
32.96
21.72
18.1
17.11
11.61
5.81
8.24
10.13
7.84
Return on Capital (%)
59.95
99.19
84.84
60.09
52.53
51.28
50.67
39.79
37.81
24.35
22.53
21.24
11.5
4.36
7.82
10.83
8.9
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
ST Debt
- -
32,623
14,779
LT Borrowings
- -
156
156
LT Finance Leases
- -
3,758
3,564
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
- -
63,505
63,505
Market Capitalization
21,325,038
21,451,973
16,511,223

Working Capital

FRC

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
Total Current Assets
- -
6,097,579
6,648,577
Cash, Cash Equivalents & STI
- -
1,711,928
2,047,402
Accounts Receivable, Net
- -
1,913,698
2,025,827
Inventories
- -
1,238,276
1,263,989
Total Current Liabilities
- -
1,938,890
2,147,317
Payables & Accruals
- -
- -
- -
ST Debt
- -
32,623
14,779
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
11.79%
19.01%
-9.07%
Free Cash Flow
10.98%
7.98%
-0.58%
Net Income, GAAP
0.52%
5.42%
29.61%
Sales/Revenue/Turnover
5.45%
6.76%
-2.41%
Total Cash Common Dividend
- -
- -
170.42%

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
1,757,011
1,571,680
1,814,799
1,914,334
7,057,824
2025
1,737,895
1,585,366
- -
1,841,568
6,887,998
2026
1,863,957
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
3.01
- -
- -
- -
9.39
2025
2.42
- -
- -
- -
12.15
2026
4.84
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
10
2025
- -
- -
- -
- -
27
2026
- -
- -
- -
- -
- -
Similar Companies
TVA Group Inc. (TVA-B.TO)
Gray Media, Inc. (GTN-A)
PT Visi Media Asia Tbk (VIVA.JK)
Canal+ S.A. (CAN.L)
WhereverTV Broadcasting Corporation (TVTV)
TV Asahi Holdings Corporation (THDDY)
Business
PT Surya Citra Media Tbk (SCMA.JK) operates as an Indonesian media and entertainment company focused on multimedia services including free-to-air television broadcasting, digital platforms, content production, and related support activities. The company owns and operates key television channels such as SCTV, Indosiar, Mentari TV, and Ajwa TV; provides subscription satellite television through Nex Parabola; offers streaming services via Vidio; and delivers content production, film and video distribution, artist management, event organization, advertising, and studio facilities through subsidiaries including PT Surya Citra Televisi, PT Indosiar Visual Mandiri, PT Vidio Dot Com, PT Indonesia Entertainment Grup, PT KapanLagi Dot Com Networks, and PT Screenplay Produksi. It serves mass audiences in Indonesia with entertainment, news, sports, Islamic programming, children's content, and digital video-on-demand, primarily through advertising revenue, subscriptions, and content licensing. Founded in 1999 as PT Cipta Aneka Selaras and renamed PT Surya Citra Media Tbk in 2001, the company is headquartered at SCTV Tower in Senayan City, South Jakarta, Indonesia, and listed on the Indonesia Stock Exchange since 2002. Its business segments encompass television and multimedia platforms; digital and out-of-home advertising; content creation, production support, and film trading; as well as marketing services and enablers like multiplexing and equipment leasing. PT Surya Citra Media Tbk functions as a subsidiary of PT Elang Mahkota Teknologi Tbk (Emtek), which holds a controlling stake of approximately 74% as of early 2025. Recent developments include Emtek increasing its ownership from 61.84% to 67% between January and September 2025 through multiple share purchases totaling over IDR 105 billion in September alone, signaling strengthened strategic alignment within the group. The company continues to expand its digital presence, with Vidio emerging as a key growth driver amid a shift toward streaming and online content consumption. Historical expansions feature the 2013 merger with PT Indosiar Karya Mandiri Tbk, 2019 acquisitions of nearly 100% of PT Vidio Dot Com and PT Binary Ventura Indonesia plus stakes in PT KapanLagi Dot Com Networks, and ongoing investments in production houses and sub-holdings for content management.