Stampede Drilling Inc.

Stampede Drilling Inc.

SDI.V
Stampede Drilling Inc.CA flagToronto Stock Exchange Ventures
0.22
CAD
+0.01
- -
43.16MMarket Cap
Stampede Drilling Inc.
SDI.V
(Toronto Stock Exchange Ventures)

Recent

price

0.22

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
- -
0.19
0.41
0.78
1.08
0.14
0.07
0.22
0.12
0.18
0.11
0.24
0.41
0.38
0.39
0.36
0.37
Revenue per Share
-0.01
-0.22
-0.01
-0.06
0.04
-0.29
-0.14
-0.16
-0.03
- -
-0.03
0.02
0.05
0.05
0.02
0.02
0.02
Basic EPS, GAAP
-0.01
-0.35
-0.27
-0.22
-0.1
0.09
-0.05
-0.21
-0.12
-0.06
0.01
0.02
-0.19
0.03
0.02
-0.02
0.01
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
-0.04
-0.22
-0.15
-0.21
-0.16
-0.46
-0.6
0.75
0.24
0.24
0.21
0.23
0.39
0.31
0.34
0.36
0.38
Book Value per Share
0.2
1.21
0.82
0.76
0.83
0.56
0.43
0.84
0.27
0.27
0.24
0.27
0.48
0.39
0.44
0.48
0.49
Tangible Book Value per Share
2
21
32
32
32
32
32
43
131
132
132
132
163
225
210
201
199
Basic Weighted Avg Shares
- -
4
13
25
35
4
2
10
16
24
14
32
67
86
82
71
74
Sales/Revenue/Turnover
- -
-14.12
-4.04
-8.96
3.94
-135.75
-191.52
-32.01
3.24
-2.43
-18.58
10.45
14.25
14.42
9.13
4.05
4.51
Operating Margin (%)
- -
- -
1
3
3
3
3
3
2
4
5
4
5
7
9
10
10
Depreciation Expense
- -
-4
- -
-2
1
-9
-4
-7
-4
- -
-4
3
8
11
5
4
4
Net Income, GAAP
- -
- -
- -
- -
2.96
- -
- -
- -
- -
- -
- -
- -
- -
- -
7.34
19.78
21.6
Effective Tax Rate (%)
- -
-116.1
-3.62
-7.11
4.14
-216.66
-189.5
-72.16
-25.73
-1.03
-28.08
8.87
12.28
12.27
6.29
5.35
5.54
Profit Margin (%)
- -
19
10
8
8
6
4
18
-2
-8
-6
-3
-5
6
3
1
3
Working Capital
- -
- -
- -
- -
- -
- -
- -
2
2
- -
5
4
10
18
16
15
15
LT Debt
- -
25
26
25
27
18
14
37
36
37
33
36
78
88
93
96
98
Total Equity
- -
- -
- -
- -
5.19
- -
- -
- -
- -
- -
- -
7.15
12.87
11.83
6.24
1.99
2.23
Return on Invested Capital (%)
- -
- -
- -
- -
-24.19
- -
- -
- -
- -
- -
- -
8.44
14.08
13.14
7.05
5.15
5.35
Return on Capital (%)
- -
- -
- -
- -
- -
- -
- -
- -
-12.86
-0.77
-13.62
9.8
17.42
15.75
7.24
5.25
5.52
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Sep'25
Dec'25
Mar'26
ST Debt
13
8
5
LT Borrowings
15
14
14
LT Finance Leases
- -
1
1
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
200
196
196
Market Capitalization
32
25
40

Working Capital

FRC

in mil. unless spec.
Sep'25
Dec'25
Mar'26
Total Current Assets
20
16
18
Cash, Cash Equivalents & STI
1
1
1
Accounts Receivable, Net
17
14
15
Inventories
- -
- -
- -
Total Current Liabilities
24
15
15
Payables & Accruals
11
7
9
ST Debt
13
8
5
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
28.08%
29.77%
3.68%
Free Cash Flow
-166.08%
-387.09%
-183.02%
Net Income, GAAP
138.65%
-6.26%
-25.99%
Sales/Revenue/Turnover
58.07%
48.48%
-13%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
27
10
24
20
82
2025
23
6
21
21
71
2026
26
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.02
-0.01
0.01
- -
0.02
2025
0.01
-0.01
- -
0.02
0.02
2026
0.01
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Business
Stampede Drilling Inc. is a Canada-based energy services company that provides contract drilling services to the oil and natural gas industry in Western Canada. The company operates a fleet of approximately 18 telescopic double drilling rigs and one triple drilling rig, suited for most formations within the Western Canadian Sedimentary Basin (WCSB); it offers reliable, technologically advanced drilling solutions through high-quality equipment, top drives, high-pressure circulating systems, and experienced field staff. Stampede Drilling (U.S.) Inc., a wholly owned subsidiary, provides camp and company men accommodations as well as contract land-based drilling services in the United States. Founded in 2009 and headquartered in Calgary, Alberta, the company serves customers primarily in southeast Saskatchewan, Alberta, and other WCSB regions, targeting oil and gas exploration and production operators. In recent developments, Stampede Drilling sold certain drilling components to an unknown buyer for CAD 5.29 million on November 3, 2025, with proceeds allocated to reduce its operating line and pursue strategic initiatives including capital expenditures and growth opportunities; the company also renewed its normal course issuer bid on December 3, 2025, approved by the TSX Venture Exchange to repurchase up to 10% of its public float of common shares commencing December 9, 2025.