Semac Construction Limited

Semac Construction Limited

SEMAC.BO
Semac Construction LimitedIN flagBombay Stock Exchange
338.45
INR
+16.10
- -
1.06BMarket Cap
Semac Construction Limited
SEMAC.BO
(Bombay Stock Exchange)

Recent

price

338.45

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
FRC
710.53
648.46
717.05
573.1
531.87
800.36
679.48
526.38
685.76
517.55
430.82
255.33
1,042.75
408.96
544.56
- -
798.22
Revenue per Share
24.9
-12.51
11.42
-41.08
12.77
88.85
33.09
-28.77
37.61
48.93
17.01
7.11
58.87
-103.72
-18.73
- -
23.58
Basic EPS, GAAP
58.85
-58.82
-379.42
61.84
-2.86
-50.57
213.88
-4.83
56.17
34.71
-26.02
57.98
-1.5
-65.33
-9.59
- -
- -
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
6.55
- -
5.9
- -
8.39
- -
- -
4.26
- -
- -
- -
Dividend per Share
10
232.83
244.04
195.1
204.27
293.15
326.24
297.47
329.18
379.68
396.9
115.22
171.9
63.92
44.27
- -
10.25
Book Value per Share
310.96
300.06
321.3
280.31
299.91
401.33
430.42
401.51
442.71
493.19
478.03
311.39
375.02
265.42
247.08
- -
285.83
Tangible Book Value per Share
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
- -
3
Basic Weighted Avg Shares
2,179
1,989
2,199
1,758
1,631
2,455
2,084
1,614
2,103
1,587
1,321
796
3,251
1,275
1,728
2,427
2,427
Sales/Revenue/Turnover
-11.21
2.25
10.6
6.63
13.1
15.92
8.86
0.62
7.9
12.81
11.6
-1.08
8
-27.02
-3.48
2.68
2.68
Operating Margin (%)
121
59
38
37
28
23
17
18
16
24
23
15
20
17
17
15
15
Depreciation Expense
76
-38
35
-126
39
272
101
-88
115
150
52
22
184
-323
-59
72
72
Net Income, GAAP
52.41
- -
43.79
- -
34.07
17.62
- -
- -
13.41
24.9
63.39
- -
29.37
- -
- -
- -
90.96
Effective Tax Rate (%)
3.51
-1.93
1.59
-7.17
2.4
11.1
4.87
-5.47
5.48
9.45
3.95
2.78
5.65
-25.36
-3.44
2.95
2.95
Profit Margin (%)
528
370
471
422
520
927
992
937
1,078
913
1,097
711
923
511
421
503
503
Working Capital
77
5
4
88
104
1
1
- -
- -
19
4
- -
39
36
25
11
11
LT Debt
1,438
1,401
1,462
1,317
1,377
1,686
1,774
1,685
1,809
1,964
1,921
974
1,174
836
784
869
869
Total Equity
-6.14
- -
5.77
- -
6.7
14.23
- -
- -
7.64
7.71
2.5
- -
17.23
- -
- -
- -
- -
Return on Invested Capital (%)
13.64
- -
0.26
- -
4.83
18.85
- -
- -
8.73
10.35
5.43
- -
35.44
- -
- -
- -
28.95
Return on Capital (%)
249.05
-10.3
4.79
-18.71
6.39
35.72
10.68
-9.23
12
13.8
4.38
2.81
41
-87.96
-34.99
83.52
83.52
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Sep'26
Dec'26
Mar'26
ST Debt
472
- -
270
LT Borrowings
- -
- -
- -
LT Finance Leases
20
- -
11
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
3
- -
3
Market Capitalization
1,579
928
833

Working Capital

FRC

in mil. unless spec.
Sep'26
Dec'26
Mar'26
Total Current Assets
1,801
- -
1,653
Cash, Cash Equivalents & STI
1,035
- -
879
Accounts Receivable, Net
367
- -
368
Inventories
31
- -
20
Total Current Liabilities
1,375
- -
1,150
Payables & Accruals
- -
- -
- -
ST Debt
472
- -
270
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
-3.9%
-10.58%
10.81%
Free Cash Flow
76.27%
572.59%
-872.82%
Net Income, GAAP
-42.32%
18.48%
-220.6%
Sales/Revenue/Turnover
23.52%
56.77%
40.42%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
521
229
275
250
1,275
2025
210
325
460
733
1,728
2026
516
573
590
749
2,427

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
6.39
-10.62
-47.26
- -
-103.72
2025
-7.58
-9.53
-3.98
3.07
-18.73
2026
3.46
-0.02
5.04
14.55
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
4.26
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Business
Semac Consultants Limited, now renamed Semac Construction Limited as of May 2025, operates as an integrated engineering, procurement, and construction (EPC) company specializing in design and build services primarily for industrial, commercial, and infrastructure projects. The company's core offerings include architectural, structural, mechanical, electrical, plumbing, fire suppression, HVAC, IT systems, access control, and security system solutions delivered through a single-window turnkey approach. It also provides consultancy, project management services, and executes construction, development, maintenance, operation, and ownership of diverse infrastructure assets such as housing, roads, highways, bridges, airports, ports, rail systems, water supply, irrigation, inland waterways, water treatment, and solid waste management projects. Semac operates both in India and internationally, leveraging advanced design technologies and sustainability principles to reduce project costs and lifecycle expenses. Founded in 1962 and headquartered in Gurugram, India, Semac recently completed a strategic name change from Semac Consultants Limited to Semac Construction Limited and has undertaken significant corporate actions including acquisition of equity shares in its wholly owned subsidiary Semac Construction Technologies India Private Limited. The company has also reappointed key management and statutory auditors in 2025, positioning itself for growth and regulatory compliance in the evolving infrastructure and construction market landscape. Its services target industrial, commercial, and infrastructure sectors with an emphasis on integrated turnkey solutions that enhance project efficiency and cost competitiveness.