Aurora Design Public Company Limited

Aurora Design Public Company Limited

13.60
THB
-0.10
(-0.73%)
1.22EPS
11.50P/E
18.73BMarket Cap
Nov 12Next Earn

Total Valuation

THB

As of June 30, 2026, Aurora Design Public Company Limited carries a market capitalization of 18.73B, placing it among publicly traded companies globally. Its enterprise value stands at 35.78B, reflecting the total theoretical takeover cost after accounting for cash holdings and debt obligations.

Market Cap18.73B
Enterprise Value35.78B

Important Dates

Aurora Design Public Company Limited's next confirmed earnings release is scheduled for November 12, 2026.

Earnings Date11/12/2026

Share Statistics

As of June 30, 2026, Aurora Design Public Company Limited has 1.34B shares outstanding.

Shares Outstanding1.34B

Valuation Ratios

As of June 30, 2026, Aurora Design Public Company Limited trades at a trailing price-to-earnings ratio of 11.50. The price-to-sales ratio is 0.36, and the price-to-book ratio stands at 2.19.

PE Ratio11.50
PS Ratio0.36
PB Ratio2.19
P/TBV Ratio2.19
P/FCF Ratio-3.62
P/OCF Ratio-3.75

Enterprise Valuation

As of June 30, 2026, Aurora Design Public Company Limited trades at an EV/EBITDA multiple of 10.47 - the valuation measure that neutralizes differences in capital structure, tax rates, and depreciation policy, making it the standard yardstick for comparing companies across an industry. The EV/Sales ratio of 0.69 reflects the premium investors pay for the company's revenue stream, a useful check when earnings are depressed or negative. Its EV/EBIT multiple of 12.58 values the business against core operating earnings after depreciation, a stricter test than EV/EBITDA for capital-intensive businesses. These enterprise value multiples are built on an enterprise value of 35.78B versus a market cap of 18.73B, with the gap driven by net debt and cash on the balance sheet.

EV / Sales0.69
EV / EBITDA10.47
EV / EBIT12.58

Financial Position

As of June 30, 2026, Aurora Design Public Company Limited maintains a current ratio of 1.91, meaning it holds 1.9x the short-term assets needed to cover near-term liabilities. The debt-to-equity ratio is 205.61, indicating elevated leverage, while an interest coverage ratio of 4.88 demonstrates adequate ability to service its debt obligations.

Current Ratio1.91
Quick Ratio0.84
Debt / Equity205.61
Debt / EBITDA5.15
Interest Coverage4.88

Financial Efficiency

Over the twelve months ended June 30, 2026, Aurora Design Public Company Limited posted a return on equity (ROE) of 21.48, showing how much profit the company earns on every dollar of shareholder capital. Return on invested capital (ROIC) comes in at 10.27 - the clearest signal of whether the business earns more on its capital than that capital costs, and the core measure of a durable competitive advantage. Return on assets (ROA) stands at 6.66, measuring how efficiently the asset base is converted into earnings. Return on capital employed (ROCE) is 10.12, useful for judging operating efficiency across full business cycles. Inventory turnover of 3.63 indicates how many times Aurora Design Public Company Limited sells and replaces its inventory over a year, a key working capital efficiency ratio.

Return on Equity (ROE)21.48
Return on Assets (ROA)6.66
Return on Invested Capital (ROIC)10.27
Return on Capital Employed (ROCE)10.12
Inventory Turnover3.63

Taxes

THB

Over the twelve months ended June 30, 2026, Aurora Design Public Company Limited recorded 442.54M in income tax expense. That works out to an effective tax rate of 21.37, which can sit above or below the statutory corporate tax rate depending on foreign earnings mix, tax credits, and one-off items. Taxes are levied on pretax income of 2.07B, leaving 1.63B in net income after tax - the gap is what shifts in the tax rate do to reported earnings and EPS.

Income Tax442.54M
Effective Tax Rate21.37

Stock Price Statistics

THB

As of the close on October 22, 2026, Aurora Design Public Company Limited's stock has declined approximately 8.72% over the past 52 weeks. The 50-day moving average sits at 13.75, while the 200-day moving average is 13.85.

52-Week Price Change-8.72%
50-Day Moving Average13.75
200-Day Moving Average13.85

Income Statement

THB

Over the twelve months ended June 30, 2026, Aurora Design Public Company Limited generated 51.93B in revenue and converted that into 1.63B in net income, yielding earnings per share of 1.22. EBITDA reached 3.42B, while operating income came in at 2.84B.

Revenue51.93B
Gross Profit5.14B
Operating Income2.84B
Pretax Income2.07B
Net Income1.63B
EBITDA3.42B
EBIT2.84B
Earnings Per Share (EPS)1.22

Balance Sheet

THB

As of June 30, 2026, Aurora Design Public Company Limited holds 549.26M in cash and equivalents against 17.61B in total debt, resulting in a net debt position of 16.45B. Total book value stands at 8.56B, with working capital of 12.34B providing operational flexibility.

Cash & Cash Equivalents549.26M
Total Debt17.61B
Net Debt16.45B
Equity (Book Value)8.56B
Book Value Per Share6.40
Working Capital12.34B

Cash Flow

THB

Aurora Design Public Company Limited produced -4.99B in operating cash flow over the twelve months ended June 30, 2026. After subtracting -184.95M in capital expenditures, free cash flow totaled -5.18B - equivalent to -3.87 per share.

Operating Cash Flow-4.99B
Capital Expenditures-184.95M
Free Cash Flow-5.18B
FCF Per Share-3.87

Margins

Over the twelve months ended June 30, 2026, Aurora Design Public Company Limited posted a gross margin of 9.90, reflecting its pricing power and cost economics. The operating margin of 5.48 and net profit margin of 3.14 provide insight into operational efficiency.

Gross Margin9.90
Operating Margin5.48
Pretax Margin3.99
Profit Margin3.14
EBITDA Margin6.58

Dividends & Yields

THB

Over the twelve months ended June 30, 2026, Aurora Design Public Company Limited paid dividends of 0.56 per share. The dividend payout ratio of 45.94 indicates the proportion of earnings distributed to shareholders, a key gauge of how sustainable the dividend is and how much room remains for future dividend growth. Free cash flow yield is negative at -27.65: the business is consuming cash rather than generating it, so any dividend is not covered by free cash flow. Total shareholder yield is negative at -29.73, meaning Aurora Design Public Company Limited raised more capital through share issuance and new debt than it returned via dividends and buybacks.

Dividend Per Share0.56
Payout Ratio45.94
Shareholder Yield-29.73
FCF Yield-27.65

Scores

As of June 30, 2026, Aurora Design Public Company Limited has an Altman Z-Score of 3.34, well above the 3.0 threshold that indicates strong financial health and minimal bankruptcy risk.

Altman Z-Score3.34