Erawan Group Public Co., Ltd.

Erawan Group Public Co., Ltd.

3.70
THB
+0.02
(+0.54%)
0.19EPS
17.16P/E
15.05BMarket Cap
Nov 17Next Earn

Total Valuation

THB

As of June 30, 2026, Erawan Group Public Co., Ltd. NVDR carries a market capitalization of 15.05B, placing it among publicly traded companies globally. Its enterprise value stands at 29.39B, reflecting the total theoretical takeover cost after accounting for cash holdings and debt obligations.

Market Cap15.05B
Enterprise Value29.39B

Important Dates

Erawan Group Public Co., Ltd. NVDR's next confirmed earnings release is scheduled for November 17, 2026.

Earnings Date11/17/2026

Share Statistics

As of June 30, 2026, Erawan Group Public Co., Ltd. NVDR has 4.89B shares outstanding.

Shares Outstanding4.89B

Valuation Ratios

As of June 30, 2026, Erawan Group Public Co., Ltd. NVDR trades at a trailing price-to-earnings ratio of 17.16. The price-to-sales ratio is 1.86, and the price-to-book ratio stands at 1.65.

PE Ratio17.16
PS Ratio1.86
PB Ratio1.65
P/TBV Ratio1.66
P/FCF Ratio21.68
P/OCF Ratio6.05

Enterprise Valuation

As of June 30, 2026, Erawan Group Public Co., Ltd. NVDR trades at an EV/EBITDA multiple of 10.97 - the valuation measure that neutralizes differences in capital structure, tax rates, and depreciation policy, making it the standard yardstick for comparing companies across an industry. The EV/Sales ratio of 3.63 reflects the premium investors pay for the company's revenue stream, a useful check when earnings are depressed or negative. Its EV/EBIT multiple of 18.56 values the business against core operating earnings after depreciation, a stricter test than EV/EBITDA for capital-intensive businesses. Erawan Group Public Co., Ltd. NVDR trades at an EV/FCF ratio of 23.35, comparing the total takeover cost of the business to the cash it actually generates for all capital providers. These enterprise value multiples are built on an enterprise value of 29.39B versus a market cap of 15.05B, with the gap driven by net debt and cash on the balance sheet.

EV / Sales3.63
EV / EBITDA10.97
EV / EBIT18.56
EV / FCF23.35

Financial Position

As of June 30, 2026, Erawan Group Public Co., Ltd. NVDR maintains a current ratio of 0.56, meaning it holds 0.6x the short-term assets needed to cover near-term liabilities. The debt-to-equity ratio is 147.39, indicating elevated leverage, while an interest coverage ratio of 4.50 demonstrates adequate ability to service its debt obligations.

Current Ratio0.56
Quick Ratio0.49
Debt / Equity147.39
Debt / EBITDA5.49
Interest Coverage4.50

Financial Efficiency

THB

Over the twelve months ended June 30, 2026, Erawan Group Public Co., Ltd. NVDR posted a return on equity (ROE) of 9.84, showing how much profit the company earns on every dollar of shareholder capital. Return on invested capital (ROIC) comes in at 6.16 - the clearest signal of whether the business earns more on its capital than that capital costs, and the core measure of a durable competitive advantage. Return on assets (ROA) stands at 3.36, measuring how efficiently the asset base is converted into earnings. Return on capital employed (ROCE) is 5.68, useful for judging operating efficiency across full business cycles. The company generates approximately 4.03M in revenue per employee across its workforce of 2,011.00, a quick read on workforce productivity versus industry peers. Inventory turnover of 97.72 indicates how many times Erawan Group Public Co., Ltd. NVDR sells and replaces its inventory over a year, a key working capital efficiency ratio.

Return on Equity (ROE)9.84
Return on Assets (ROA)3.36
Return on Invested Capital (ROIC)6.16
Return on Capital Employed (ROCE)5.68
Revenue Per Employee4.03M
Employee Count2,011.00
Inventory Turnover97.72

Taxes

THB

Over the twelve months ended June 30, 2026, Erawan Group Public Co., Ltd. NVDR recorded 51.05M in income tax expense. That works out to an effective tax rate of 5.18, which can sit above or below the statutory corporate tax rate depending on foreign earnings mix, tax credits, and one-off items. Taxes are levied on pretax income of 985.95M, leaving 877.27M in net income after tax - the gap is what shifts in the tax rate do to reported earnings and EPS.

Income Tax51.05M
Effective Tax Rate5.18

Stock Price Statistics

THB

As of the close on October 22, 2026, Erawan Group Public Co., Ltd. NVDR's stock has gained approximately 44.53% over the past 52 weeks. The 50-day moving average sits at 3.68, while the 200-day moving average is 3.00.

52-Week Price Change44.53%
50-Day Moving Average3.68
200-Day Moving Average3.00

Income Statement

THB

Over the twelve months ended June 30, 2026, Erawan Group Public Co., Ltd. NVDR generated 8.10B in revenue and converted that into 877.27M in net income, yielding earnings per share of 0.19. EBITDA reached 2.68B, while operating income came in at 1.55B.

Revenue8.10B
Gross Profit4.79B
Operating Income1.55B
Pretax Income985.95M
Net Income877.27M
EBITDA2.68B
EBIT1.58B
Earnings Per Share (EPS)0.19

Balance Sheet

THB

As of June 30, 2026, Erawan Group Public Co., Ltd. NVDR holds 1.21B in cash and equivalents against 14.70B in total debt, resulting in a net debt position of 9.66B. Total book value stands at 9.13B, with working capital of -1.31B providing operational flexibility.

Cash & Cash Equivalents1.21B
Total Debt14.70B
Net Debt9.66B
Equity (Book Value)9.13B
Book Value Per Share1.87
Working Capital-1.31B

Cash Flow

THB

Erawan Group Public Co., Ltd. NVDR produced 2.49B in operating cash flow over the twelve months ended June 30, 2026. After subtracting -1.79B in capital expenditures, free cash flow totaled 694.49M - equivalent to 0.14 per share.

Operating Cash Flow2.49B
Capital Expenditures-1.79B
Free Cash Flow694.49M
FCF Per Share0.14

Margins

Over the twelve months ended June 30, 2026, Erawan Group Public Co., Ltd. NVDR posted a gross margin of 59.17, reflecting its pricing power and cost economics. The operating margin of 19.12 and net profit margin of 10.84 provide insight into operational efficiency.

Gross Margin59.17
Operating Margin19.12
Pretax Margin12.18
Profit Margin10.84
EBITDA Margin33.09

Dividends & Yields

THB

Over the twelve months ended June 30, 2026, Erawan Group Public Co., Ltd. NVDR paid dividends of 0.07 per share. The dividend payout ratio of 34.46 indicates the proportion of earnings distributed to shareholders, a key gauge of how sustainable the dividend is and how much room remains for future dividend growth. Free cash flow yield stands at 4.61, showing how much cash the business generates relative to its market value - dividends covered by free cash flow are generally more durable than those funded by debt. Total shareholder yield reaches 4.13, combining dividends paid with share buybacks and debt reduction for a fuller picture of capital returned to Erawan Group Public Co., Ltd. NVDR shareholders.

Dividend Per Share0.07
Payout Ratio34.46
Shareholder Yield4.13
FCF Yield4.61

Stock Splits

Erawan Group Public Co., Ltd. NVDR's most recent stock split took place on May 11, 2021 with a 733:1142 split ratio.

Last Split Date5/11/2021
Split Ratio733:1142

Scores

As of June 30, 2026, Erawan Group Public Co., Ltd. NVDR has an Altman Z-Score of 1.00, below the 3.0 threshold that indicates strong financial health and minimal bankruptcy risk.

Altman Z-Score1.00