I&I Group Public Co Limited

I&I Group Public Co Limited

1.34
THB
-0.01
(-0.74%)
-2.33EPS
167.79MMarket Cap
Nov 12Next Earn

Total Valuation

THB

As of June 30, 2026, I&I Group Public Co Limited NVDR carries a market capitalization of 167.79M, placing it among publicly traded companies globally. Its enterprise value stands at 498.56M, reflecting the total theoretical takeover cost after accounting for cash holdings and debt obligations.

Market Cap167.79M
Enterprise Value498.56M

Important Dates

I&I Group Public Co Limited NVDR's next confirmed earnings release is scheduled for November 12, 2026.

Earnings Date11/12/2026

Share Statistics

As of June 30, 2026, I&I Group Public Co Limited NVDR has 123.38M shares outstanding.

Shares Outstanding123.38M

Valuation Ratios

These figures are as of June 30, 2026. The price-to-sales ratio is 0.25, and the price-to-book ratio stands at 0.84.

PS Ratio0.25
PB Ratio0.84
P/TBV Ratio-1.56
P/FCF Ratio-7.72
P/OCF Ratio-12.93

Enterprise Valuation

These figures are as of June 30, 2026. The EV/Sales ratio of 0.73 reflects the premium investors pay for the company's revenue stream, a useful check when earnings are depressed or negative. These enterprise value multiples are built on an enterprise value of 498.56M versus a market cap of 167.79M, with the gap driven by net debt and cash on the balance sheet.

EV / Sales0.73

Financial Position

As of June 30, 2026, I&I Group Public Co Limited NVDR maintains a current ratio of 0.71, meaning it holds 0.7x the short-term assets needed to cover near-term liabilities. The debt-to-equity ratio is 176.07, indicating elevated leverage, while an interest coverage ratio of -9.27 demonstrates limited ability to service its debt obligations.

Current Ratio0.71
Quick Ratio0.48
Debt / Equity176.07
Debt / EBITDA-1.45
Interest Coverage-9.27

Financial Efficiency

Over the twelve months ended June 30, 2026, I&I Group Public Co Limited NVDR posted a negative return on equity (ROE) of -83.47, meaning shareholder capital produced losses rather than profits. Return on assets (ROA) is negative at -23.44, reflecting losses generated across the asset base.

Return on Equity (ROE)-83.47
Return on Assets (ROA)-23.44

Taxes

THB

Over the twelve months ended June 30, 2026, I&I Group Public Co Limited NVDR recorded 15.65M in income tax expense. The company reported a pretax loss of -271.25M and -283.28M in bottom-line net income, so the effective tax rate carries little signal until profitability returns.

Income Tax15.65M

Stock Price Statistics

THB

As of the close on October 22, 2026, I&I Group Public Co Limited NVDR's stock has declined approximately 10.67% over the past 52 weeks. The 50-day moving average sits at 1.40, while the 200-day moving average is 1.47.

52-Week Price Change-10.67%
50-Day Moving Average1.40
200-Day Moving Average1.47

Income Statement

THB

Over the twelve months ended June 30, 2026, I&I Group Public Co Limited NVDR generated 682.89M in revenue and converted that into -283.28M in net income, yielding earnings per share of -2.33. EBITDA reached -244.85M, while operating income came in at -140.96M.

Revenue682.89M
Gross Profit106.37M
Operating Income-140.96M
Pretax Income-271.25M
Net Income-283.28M
EBITDA-244.85M
EBIT-252.70M
Earnings Per Share (EPS)-2.33

Balance Sheet

THB

As of June 30, 2026, I&I Group Public Co Limited NVDR holds 25.30M in cash and equivalents against 354.23M in total debt, resulting in a net debt position of 321.66M. Total book value stands at 199.34M, with working capital of -201.90M providing operational flexibility.

Cash & Cash Equivalents25.30M
Total Debt354.23M
Net Debt321.66M
Equity (Book Value)199.34M
Book Value Per Share1.62
Working Capital-201.90M

Cash Flow

THB

I&I Group Public Co Limited NVDR produced -12.98M in operating cash flow over the twelve months ended June 30, 2026. After subtracting -8.76M in capital expenditures, free cash flow totaled -21.74M - equivalent to -0.18 per share.

Operating Cash Flow-12.98M
Capital Expenditures-8.76M
Free Cash Flow-21.74M
FCF Per Share-0.18

Margins

Over the twelve months ended June 30, 2026, I&I Group Public Co Limited NVDR posted a gross margin of 15.58, reflecting its pricing power and cost economics. The operating margin of -20.64 and net profit margin of -41.48 provide insight into operational efficiency.

Gross Margin15.58
Operating Margin-20.64
Pretax Margin-39.72
Profit Margin-41.48
EBITDA Margin-35.85

Dividends & Yields

Over the twelve months ended June 30, 2026, I&I Group Public Co Limited NVDR paid dividends of - - per share. The dividend payout ratio of - - indicates the proportion of earnings distributed to shareholders, a key gauge of how sustainable the dividend is and how much room remains for future dividend growth. Free cash flow yield is negative at -12.95: the business is consuming cash rather than generating it, so any dividend is not covered by free cash flow. Total shareholder yield reaches 91.14, combining dividends paid with share buybacks and debt reduction for a fuller picture of capital returned to I&I Group Public Co Limited NVDR shareholders.

Shareholder Yield91.14
FCF Yield-12.95

Scores

As of June 30, 2026, I&I Group Public Co Limited NVDR has an Altman Z-Score of -1.16, below the 3.0 threshold that indicates strong financial health and minimal bankruptcy risk.

Altman Z-Score-1.16