Kingsmen C.M.T.I. Public Co. Ltd.

Kingsmen C.M.T.I. Public Co. Ltd.

0.94
THB
+0.02
(+2.17%)
0.04EPS
23.00P/E
495.10MMarket Cap

Total Valuation

THB

As of June 30, 2026, Kingsmen C.M.T.I. Public Co. Ltd. NVDR carries a market capitalization of 495.10M, placing it among publicly traded companies globally. Its enterprise value stands at 472.50M, reflecting the total theoretical takeover cost after accounting for cash holdings and debt obligations.

Market Cap495.10M
Enterprise Value472.50M

Share Statistics

As of June 30, 2026, Kingsmen C.M.T.I. Public Co. Ltd. NVDR has 505.21M shares outstanding.

Shares Outstanding505.21M

Valuation Ratios

As of June 30, 2026, Kingsmen C.M.T.I. Public Co. Ltd. NVDR trades at a trailing price-to-earnings ratio of 23.00. The price-to-sales ratio is 0.64, and the price-to-book ratio stands at 1.55.

PE Ratio23.00
PS Ratio0.64
PB Ratio1.55
P/TBV Ratio1.56
P/FCF Ratio6.78
P/OCF Ratio6.18

Enterprise Valuation

As of June 30, 2026, Kingsmen C.M.T.I. Public Co. Ltd. NVDR trades at an EV/EBITDA multiple of 8.51 - the valuation measure that neutralizes differences in capital structure, tax rates, and depreciation policy, making it the standard yardstick for comparing companies across an industry. The EV/Sales ratio of 0.62 reflects the premium investors pay for the company's revenue stream, a useful check when earnings are depressed or negative. Its EV/EBIT multiple of 11.09 values the business against core operating earnings after depreciation, a stricter test than EV/EBITDA for capital-intensive businesses. Kingsmen C.M.T.I. Public Co. Ltd. NVDR trades at an EV/FCF ratio of 6.12, comparing the total takeover cost of the business to the cash it actually generates for all capital providers. These enterprise value multiples are built on an enterprise value of 472.50M versus a market cap of 495.10M, with the gap driven by net debt and cash on the balance sheet.

EV / Sales0.62
EV / EBITDA8.51
EV / EBIT11.09
EV / FCF6.12

Financial Position

As of June 30, 2026, Kingsmen C.M.T.I. Public Co. Ltd. NVDR maintains a current ratio of 2.16, meaning it holds 2.2x the short-term assets needed to cover near-term liabilities. The debt-to-equity ratio is 40.93, indicating elevated leverage, while an interest coverage ratio of 7.18 demonstrates adequate ability to service its debt obligations.

Current Ratio2.16
Quick Ratio2.01
Debt / Equity40.93
Debt / EBITDA2.35
Interest Coverage7.18

Financial Efficiency

Over the twelve months ended June 30, 2026, Kingsmen C.M.T.I. Public Co. Ltd. NVDR posted a return on equity (ROE) of 6.66, showing how much profit the company earns on every dollar of shareholder capital. Return on invested capital (ROIC) comes in at 5.37 - the clearest signal of whether the business earns more on its capital than that capital costs, and the core measure of a durable competitive advantage. Return on assets (ROA) stands at 3.36, measuring how efficiently the asset base is converted into earnings. Return on capital employed (ROCE) is 5.82, useful for judging operating efficiency across full business cycles. Inventory turnover of 70.27 indicates how many times Kingsmen C.M.T.I. Public Co. Ltd. NVDR sells and replaces its inventory over a year, a key working capital efficiency ratio.

Return on Equity (ROE)6.66
Return on Assets (ROA)3.36
Return on Invested Capital (ROIC)5.37
Return on Capital Employed (ROCE)5.82
Inventory Turnover70.27

Taxes

THB

Over the twelve months ended June 30, 2026, Kingsmen C.M.T.I. Public Co. Ltd. NVDR recorded 17.31M in income tax expense. That works out to an effective tax rate of 44.57, which can sit above or below the statutory corporate tax rate depending on foreign earnings mix, tax credits, and one-off items. Taxes are levied on pretax income of 38.84M, leaving 21.53M in net income after tax - the gap is what shifts in the tax rate do to reported earnings and EPS.

Income Tax17.31M
Effective Tax Rate44.57

Stock Price Statistics

THB

As of the close on October 22, 2026, Kingsmen C.M.T.I. Public Co. Ltd. NVDR's stock has declined approximately 21.67% over the past 52 weeks. The 50-day moving average sits at 0.95, while the 200-day moving average is 1.01.

52-Week Price Change-21.67%
50-Day Moving Average0.95
200-Day Moving Average1.01

Income Statement

THB

Over the twelve months ended June 30, 2026, Kingsmen C.M.T.I. Public Co. Ltd. NVDR generated 768.01M in revenue and converted that into 21.53M in net income, yielding earnings per share of 0.04. EBITDA reached 55.53M, while operating income came in at 31.74M.

Revenue768.01M
Gross Profit134.80M
Operating Income31.74M
Pretax Income38.84M
Net Income21.53M
EBITDA55.53M
EBIT42.60M
Earnings Per Share (EPS)0.04

Balance Sheet

THB

As of June 30, 2026, Kingsmen C.M.T.I. Public Co. Ltd. NVDR holds 153.24M in cash and equivalents against 130.64M in total debt, resulting in a net debt position of -112.23M. Total book value stands at 319.14M, with working capital of 166.33M providing operational flexibility.

Cash & Cash Equivalents153.24M
Total Debt130.64M
Net Debt-112.23M
Equity (Book Value)319.14M
Book Value Per Share0.63
Working Capital166.33M

Cash Flow

THB

Kingsmen C.M.T.I. Public Co. Ltd. NVDR produced 80.10M in operating cash flow over the twelve months ended June 30, 2026. After subtracting -7.12M in capital expenditures, free cash flow totaled 72.98M - equivalent to 0.14 per share.

Operating Cash Flow80.10M
Capital Expenditures-7.12M
Free Cash Flow72.98M
FCF Per Share0.14

Margins

Over the twelve months ended June 30, 2026, Kingsmen C.M.T.I. Public Co. Ltd. NVDR posted a gross margin of 17.55, reflecting its pricing power and cost economics. The operating margin of 4.13 and net profit margin of 2.80 provide insight into operational efficiency.

Gross Margin17.55
Operating Margin4.13
Pretax Margin5.06
Profit Margin2.80
EBITDA Margin7.23

Dividends & Yields

THB

Over the twelve months ended June 30, 2026, Kingsmen C.M.T.I. Public Co. Ltd. NVDR paid dividends of 0.05 per share. The dividend payout ratio of 129.05 exceeds 100%, meaning the company is distributing more than it earns and funding the dividend from cash reserves, asset sales, or borrowing, a key gauge of how sustainable the dividend is and how much room remains for future dividend growth. Free cash flow yield stands at 14.74, showing how much cash the business generates relative to its market value - dividends covered by free cash flow are generally more durable than those funded by debt. Total shareholder yield reaches 7.50, combining dividends paid with share buybacks and debt reduction for a fuller picture of capital returned to Kingsmen C.M.T.I. Public Co. Ltd. NVDR shareholders.

Dividend Per Share0.05
Payout Ratio129.05
Shareholder Yield7.50
FCF Yield14.74

Stock Splits

Kingsmen C.M.T.I. Public Co. Ltd. NVDR's most recent stock split took place on February 24, 2021 with a 84:101 split ratio.

Last Split Date2/24/2021
Split Ratio84:101

Scores

As of June 30, 2026, Kingsmen C.M.T.I. Public Co. Ltd. NVDR has an Altman Z-Score of 2.77, near the 3.0 threshold that indicates strong financial health and minimal bankruptcy risk.

Altman Z-Score2.77