Madame Bioscience Public Company Limited

Madame Bioscience Public Company Limited

1.01
THB
-0.02
(-1.94%)
-0.18EPS
403.90MMarket Cap

Total Valuation

THB

As of June 30, 2026, Madame Bioscience Public Company Limited NVDR carries a market capitalization of 403.90M, placing it among publicly traded companies globally. Its enterprise value stands at 538.23M, reflecting the total theoretical takeover cost after accounting for cash holdings and debt obligations.

Market Cap403.90M
Enterprise Value538.23M

Share Statistics

As of June 30, 2026, Madame Bioscience Public Company Limited NVDR has 807.81M shares outstanding.

Shares Outstanding807.81M

Valuation Ratios

These figures are as of June 30, 2026. The price-to-sales ratio is 0.25, and the price-to-book ratio stands at 0.50.

PS Ratio0.25
PB Ratio0.50
P/TBV Ratio1.06
P/FCF Ratio-25.25
P/OCF Ratio10.50

Enterprise Valuation

As of June 30, 2026, Madame Bioscience Public Company Limited NVDR trades at an EV/EBITDA multiple of 5.12 - the valuation measure that neutralizes differences in capital structure, tax rates, and depreciation policy, making it the standard yardstick for comparing companies across an industry. The EV/Sales ratio of 0.34 reflects the premium investors pay for the company's revenue stream, a useful check when earnings are depressed or negative. Its EV/EBIT multiple of 31.66 values the business against core operating earnings after depreciation, a stricter test than EV/EBITDA for capital-intensive businesses. These enterprise value multiples are built on an enterprise value of 538.23M versus a market cap of 403.90M, with the gap driven by net debt and cash on the balance sheet.

EV / Sales0.34
EV / EBITDA5.12
EV / EBIT31.66

Financial Position

As of June 30, 2026, Madame Bioscience Public Company Limited NVDR maintains a current ratio of 1.51, meaning it holds 1.5x the short-term assets needed to cover near-term liabilities. The debt-to-equity ratio is 25.65, indicating elevated leverage, while an interest coverage ratio of 4.76 demonstrates adequate ability to service its debt obligations.

Current Ratio1.51
Quick Ratio1.09
Debt / Equity25.65
Debt / EBITDA2.08
Interest Coverage4.76

Financial Efficiency

THB

Over the twelve months ended June 30, 2026, Madame Bioscience Public Company Limited NVDR posted a negative return on equity (ROE) of -18.20, meaning shareholder capital produced losses rather than profits. Return on assets (ROA) is negative at -9.84, reflecting losses generated across the asset base. The company generates approximately 5.24M in revenue per employee across its workforce of 302.00, a quick read on workforce productivity versus industry peers. Inventory turnover of 13.48 indicates how many times Madame Bioscience Public Company Limited NVDR sells and replaces its inventory over a year, a key working capital efficiency ratio.

Return on Equity (ROE)-18.20
Return on Assets (ROA)-9.84
Revenue Per Employee5.24M
Employee Count302.00
Inventory Turnover13.48

Taxes

THB

Over the twelve months ended June 30, 2026, Madame Bioscience Public Company Limited NVDR recorded an income tax benefit of -10.48M rather than an expense, typically from losses, carryforwards, or the release of a tax provision. The company reported a pretax loss of -152.36M and -141.06M in bottom-line net income, so the effective tax rate carries little signal until profitability returns.

Income Tax-10.48M

Stock Price Statistics

THB

As of the close on October 22, 2026, Madame Bioscience Public Company Limited NVDR's stock has gained approximately 6.32% over the past 52 weeks. The 50-day moving average sits at 1.04, while the 200-day moving average is 0.70.

52-Week Price Change6.32%
50-Day Moving Average1.04
200-Day Moving Average0.70

Income Statement

THB

Over the twelve months ended June 30, 2026, Madame Bioscience Public Company Limited NVDR generated 1.58B in revenue and converted that into -141.06M in net income, yielding earnings per share of -0.18. EBITDA reached 105.03M, while operating income came in at -43.22M.

Revenue1.58B
Gross Profit449.89M
Operating Income-43.22M
Pretax Income-152.36M
Net Income-141.06M
EBITDA105.03M
EBIT17.00M
Earnings Per Share (EPS)-0.18

Balance Sheet

THB

As of June 30, 2026, Madame Bioscience Public Company Limited NVDR holds 127.51M in cash and equivalents against 218.08M in total debt, resulting in a net debt position of 79.65M. Total book value stands at 806.32M, with working capital of 142.61M providing operational flexibility.

Cash & Cash Equivalents127.51M
Total Debt218.08M
Net Debt79.65M
Equity (Book Value)806.32M
Book Value Per Share1.00
Working Capital142.61M

Cash Flow

THB

Madame Bioscience Public Company Limited NVDR produced 37.35M in operating cash flow over the twelve months ended June 30, 2026. After subtracting -52.89M in capital expenditures, free cash flow totaled -15.54M - equivalent to -0.02 per share.

Operating Cash Flow37.35M
Capital Expenditures-52.89M
Free Cash Flow-15.54M
FCF Per Share-0.02

Margins

Over the twelve months ended June 30, 2026, Madame Bioscience Public Company Limited NVDR posted a gross margin of 28.42, reflecting its pricing power and cost economics. The operating margin of -2.73 and net profit margin of -8.91 provide insight into operational efficiency.

Gross Margin28.42
Operating Margin-2.73
Pretax Margin-9.62
Profit Margin-8.91
EBITDA Margin6.63

Dividends & Yields

Over the twelve months ended June 30, 2026, Madame Bioscience Public Company Limited NVDR paid dividends of - - per share. The dividend payout ratio of - - indicates the proportion of earnings distributed to shareholders, a key gauge of how sustainable the dividend is and how much room remains for future dividend growth. Free cash flow yield is negative at -3.96: the business is consuming cash rather than generating it, so any dividend is not covered by free cash flow. Total shareholder yield is negative at -19.44, meaning Madame Bioscience Public Company Limited NVDR raised more capital through share issuance and new debt than it returned via dividends and buybacks.

Shareholder Yield-19.44
FCF Yield-3.96

Stock Splits

Madame Bioscience Public Company Limited NVDR's most recent stock split took place on February 16, 2026 with a 5:1 split ratio.

Last Split Date2/16/2026
Split Ratio5:1

Scores

As of June 30, 2026, Madame Bioscience Public Company Limited NVDR has an Altman Z-Score of 2.47, near the 3.0 threshold that indicates strong financial health and minimal bankruptcy risk.

Altman Z-Score2.47