Malee Group Public Company Limited

Malee Group Public Company Limited

3.78
THB
-0.02
(-0.53%)
0.13EPS
26.58P/E
2.22BMarket Cap
Nov 11Next Earn

Total Valuation

THB

As of June 30, 2026, Malee Group Public Co. Ltd. NVDR carries a market capitalization of 2.22B, placing it among publicly traded companies globally. Its enterprise value stands at 3.30B, reflecting the total theoretical takeover cost after accounting for cash holdings and debt obligations.

Market Cap2.22B
Enterprise Value3.30B

Important Dates

Malee Group Public Co. Ltd. NVDR's next confirmed earnings release is scheduled for November 11, 2026.

Earnings Date11/11/2026

Share Statistics

As of June 30, 2026, Malee Group Public Co. Ltd. NVDR has 545.73M shares outstanding.

Shares Outstanding545.73M

Valuation Ratios

As of June 30, 2026, Malee Group Public Co. Ltd. NVDR trades at a trailing price-to-earnings ratio of 26.58. The price-to-sales ratio is 0.29, and the price-to-book ratio stands at 0.88.

PE Ratio26.58
PS Ratio0.29
PB Ratio0.88
P/TBV Ratio0.95
P/FCF Ratio9.17
P/OCF Ratio6.17

Enterprise Valuation

As of June 30, 2026, Malee Group Public Co. Ltd. NVDR trades at an EV/EBITDA multiple of 6.89 - the valuation measure that neutralizes differences in capital structure, tax rates, and depreciation policy, making it the standard yardstick for comparing companies across an industry. The EV/Sales ratio of 0.43 reflects the premium investors pay for the company's revenue stream, a useful check when earnings are depressed or negative. Its EV/EBIT multiple of 14.92 values the business against core operating earnings after depreciation, a stricter test than EV/EBITDA for capital-intensive businesses. Malee Group Public Co. Ltd. NVDR trades at an EV/FCF ratio of 12.35, comparing the total takeover cost of the business to the cash it actually generates for all capital providers. These enterprise value multiples are built on an enterprise value of 3.30B versus a market cap of 2.22B, with the gap driven by net debt and cash on the balance sheet.

EV / Sales0.43
EV / EBITDA6.89
EV / EBIT14.92
EV / FCF12.35

Financial Position

As of June 30, 2026, Malee Group Public Co. Ltd. NVDR maintains a current ratio of 1.29, meaning it holds 1.3x the short-term assets needed to cover near-term liabilities. The debt-to-equity ratio is 47.71, indicating elevated leverage, while an interest coverage ratio of 7.69 demonstrates adequate ability to service its debt obligations.

Current Ratio1.29
Quick Ratio0.75
Debt / Equity47.71
Debt / EBITDA2.55
Interest Coverage7.69

Financial Efficiency

THB

Over the twelve months ended June 30, 2026, Malee Group Public Co. Ltd. NVDR posted a return on equity (ROE) of 3.34, showing how much profit the company earns on every dollar of shareholder capital. Return on invested capital (ROIC) comes in at 2.53 - the clearest signal of whether the business earns more on its capital than that capital costs, and the core measure of a durable competitive advantage. Return on assets (ROA) stands at 1.52, measuring how efficiently the asset base is converted into earnings. Return on capital employed (ROCE) is 3.18, useful for judging operating efficiency across full business cycles. The company generates approximately 5.74M in revenue per employee across its workforce of 1,337.00, a quick read on workforce productivity versus industry peers. Inventory turnover of 6.50 indicates how many times Malee Group Public Co. Ltd. NVDR sells and replaces its inventory over a year, a key working capital efficiency ratio.

Return on Equity (ROE)3.34
Return on Assets (ROA)1.52
Return on Invested Capital (ROIC)2.53
Return on Capital Employed (ROCE)3.18
Revenue Per Employee5.74M
Employee Count1,337.00
Inventory Turnover6.50

Taxes

THB

Over the twelve months ended June 30, 2026, Malee Group Public Co. Ltd. NVDR recorded 85.12M in income tax expense. That works out to an effective tax rate of 55.29, which can sit above or below the statutory corporate tax rate depending on foreign earnings mix, tax credits, and one-off items. Taxes are levied on pretax income of 153.95M, leaving 82.65M in net income after tax - the gap is what shifts in the tax rate do to reported earnings and EPS.

Income Tax85.12M
Effective Tax Rate55.29

Stock Price Statistics

THB

As of the close on October 22, 2026, Malee Group Public Co. Ltd. NVDR's stock has declined approximately 17.47% over the past 52 weeks. The 50-day moving average sits at 3.90, while the 200-day moving average is 4.08.

52-Week Price Change-17.47%
50-Day Moving Average3.90
200-Day Moving Average4.08

Income Statement

THB

Over the twelve months ended June 30, 2026, Malee Group Public Co. Ltd. NVDR generated 7.67B in revenue and converted that into 82.65M in net income, yielding earnings per share of 0.13. EBITDA reached 479.48M, while operating income came in at 211.51M.

Revenue7.67B
Gross Profit1.30B
Operating Income211.51M
Pretax Income153.95M
Net Income82.65M
EBITDA479.48M
EBIT221.44M
Earnings Per Share (EPS)0.13

Balance Sheet

THB

As of June 30, 2026, Malee Group Public Co. Ltd. NVDR holds 194.04M in cash and equivalents against 1.22B in total debt, resulting in a net debt position of 874.99M. Total book value stands at 2.51B, with working capital of 589.09M providing operational flexibility.

Cash & Cash Equivalents194.04M
Total Debt1.22B
Net Debt874.99M
Equity (Book Value)2.51B
Book Value Per Share4.60
Working Capital589.09M

Cash Flow

THB

Malee Group Public Co. Ltd. NVDR produced 356.19M in operating cash flow over the twelve months ended June 30, 2026. After subtracting -116.57M in capital expenditures, free cash flow totaled 239.61M - equivalent to 0.44 per share.

Operating Cash Flow356.19M
Capital Expenditures-116.57M
Free Cash Flow239.61M
FCF Per Share0.44

Margins

Over the twelve months ended June 30, 2026, Malee Group Public Co. Ltd. NVDR posted a gross margin of 16.89, reflecting its pricing power and cost economics. The operating margin of 2.76 and net profit margin of 1.08 provide insight into operational efficiency.

Gross Margin16.89
Operating Margin2.76
Pretax Margin2.01
Profit Margin1.08
EBITDA Margin6.25

Dividends & Yields

Over the twelve months ended June 30, 2026, Malee Group Public Co. Ltd. NVDR paid dividends of 0.00 per share. The dividend payout ratio of 0.42 indicates the proportion of earnings distributed to shareholders, a key gauge of how sustainable the dividend is and how much room remains for future dividend growth. Free cash flow yield stands at 10.91, showing how much cash the business generates relative to its market value - dividends covered by free cash flow are generally more durable than those funded by debt. Total shareholder yield reaches 14.82, combining dividends paid with share buybacks and debt reduction for a fuller picture of capital returned to Malee Group Public Co. Ltd. NVDR shareholders.

Payout Ratio0.42
Shareholder Yield14.82
FCF Yield10.91

Stock Splits

Malee Group Public Co. Ltd. NVDR's most recent stock split took place on May 16, 2017 with a 1:2 split ratio.

Last Split Date5/16/2017
Split Ratio1:2

Scores

As of June 30, 2026, Malee Group Public Co. Ltd. NVDR has an Altman Z-Score of 2.43, near the 3.0 threshold that indicates strong financial health and minimal bankruptcy risk.

Altman Z-Score2.43