Master Style Public Company Limited

Master Style Public Company Limited

8.25
THB
+0.10
(+1.23%)
0.70EPS
12.24P/E
2.59BMarket Cap
Nov 17Next Earn

Total Valuation

THB

As of June 30, 2026, Master Style Public Company Limited NVDR carries a market capitalization of 2.59B, placing it among publicly traded companies globally. Its enterprise value stands at 3.01B, reflecting the total theoretical takeover cost after accounting for cash holdings and debt obligations.

Market Cap2.59B
Enterprise Value3.01B

Important Dates

Master Style Public Company Limited NVDR's next confirmed earnings release is scheduled for November 17, 2026.

Earnings Date11/17/2026

Share Statistics

As of June 30, 2026, Master Style Public Company Limited NVDR has 301.71M shares outstanding.

Shares Outstanding301.71M

Valuation Ratios

As of June 30, 2026, Master Style Public Company Limited NVDR trades at a trailing price-to-earnings ratio of 12.24. The price-to-sales ratio is 1.46, and the price-to-book ratio stands at 0.75.

PE Ratio12.24
PS Ratio1.46
PB Ratio0.75
P/TBV Ratio0.75
P/FCF Ratio11.85
P/OCF Ratio7.29

Enterprise Valuation

As of June 30, 2026, Master Style Public Company Limited NVDR trades at an EV/EBITDA multiple of 7.53 - the valuation measure that neutralizes differences in capital structure, tax rates, and depreciation policy, making it the standard yardstick for comparing companies across an industry. The EV/Sales ratio of 1.67 reflects the premium investors pay for the company's revenue stream, a useful check when earnings are depressed or negative. Its EV/EBIT multiple of 12.50 values the business against core operating earnings after depreciation, a stricter test than EV/EBITDA for capital-intensive businesses. Master Style Public Company Limited NVDR trades at an EV/FCF ratio of 12.37, comparing the total takeover cost of the business to the cash it actually generates for all capital providers. These enterprise value multiples are built on an enterprise value of 3.01B versus a market cap of 2.59B, with the gap driven by net debt and cash on the balance sheet.

EV / Sales1.67
EV / EBITDA7.53
EV / EBIT12.50
EV / FCF12.37

Financial Position

As of June 30, 2026, Master Style Public Company Limited NVDR maintains a current ratio of 0.65, meaning it holds 0.7x the short-term assets needed to cover near-term liabilities. The debt-to-equity ratio is 15.47, indicating elevated leverage, while an interest coverage ratio of 15.34 demonstrates strong ability to service its debt obligations.

Current Ratio0.65
Quick Ratio0.31
Debt / Equity15.47
Debt / EBITDA1.34
Interest Coverage15.34

Financial Efficiency

Over the twelve months ended June 30, 2026, Master Style Public Company Limited NVDR posted a return on equity (ROE) of 6.32, showing how much profit the company earns on every dollar of shareholder capital. Return on invested capital (ROIC) comes in at 4.86 - the clearest signal of whether the business earns more on its capital than that capital costs, and the core measure of a durable competitive advantage. Return on assets (ROA) stands at 5.06, measuring how efficiently the asset base is converted into earnings. Return on capital employed (ROCE) is 5.90, useful for judging operating efficiency across full business cycles. Inventory turnover of 7.08 indicates how many times Master Style Public Company Limited NVDR sells and replaces its inventory over a year, a key working capital efficiency ratio.

Return on Equity (ROE)6.32
Return on Assets (ROA)5.06
Return on Invested Capital (ROIC)4.86
Return on Capital Employed (ROCE)5.90
Inventory Turnover7.08

Taxes

THB

Over the twelve months ended June 30, 2026, Master Style Public Company Limited NVDR recorded 49.12M in income tax expense. That works out to an effective tax rate of 18.57, which can sit above or below the statutory corporate tax rate depending on foreign earnings mix, tax credits, and one-off items. Taxes are levied on pretax income of 264.47M, leaving 215.35M in net income after tax - the gap is what shifts in the tax rate do to reported earnings and EPS.

Income Tax49.12M
Effective Tax Rate18.57

Stock Price Statistics

THB

As of the close on October 22, 2026, Master Style Public Company Limited NVDR's stock has declined approximately 25.68% over the past 52 weeks. The 50-day moving average sits at 8.61, while the 200-day moving average is 8.75.

52-Week Price Change-25.68%
50-Day Moving Average8.61
200-Day Moving Average8.75

Income Statement

THB

Over the twelve months ended June 30, 2026, Master Style Public Company Limited NVDR generated 1.81B in revenue and converted that into 215.35M in net income, yielding earnings per share of 0.70. EBITDA reached 400.40M, while operating income came in at 267.12M.

Revenue1.81B
Gross Profit958.54M
Operating Income267.12M
Pretax Income264.47M
Net Income215.35M
EBITDA400.40M
EBIT241.12M
Earnings Per Share (EPS)0.70

Balance Sheet

THB

As of June 30, 2026, Master Style Public Company Limited NVDR holds 114.78M in cash and equivalents against 534.69M in total debt, resulting in a net debt position of 128.46M. Total book value stands at 3.46B, with working capital of -147.64M providing operational flexibility.

Cash & Cash Equivalents114.78M
Total Debt534.69M
Net Debt128.46M
Equity (Book Value)3.46B
Book Value Per Share11.46
Working Capital-147.64M

Cash Flow

THB

Master Style Public Company Limited NVDR produced 361.37M in operating cash flow over the twelve months ended June 30, 2026. After subtracting -138.96M in capital expenditures, free cash flow totaled 222.41M - equivalent to 0.73 per share.

Operating Cash Flow361.37M
Capital Expenditures-138.96M
Free Cash Flow222.41M
FCF Per Share0.73

Margins

Over the twelve months ended June 30, 2026, Master Style Public Company Limited NVDR posted a gross margin of 53.00, reflecting its pricing power and cost economics. The operating margin of 14.77 and net profit margin of 11.91 provide insight into operational efficiency.

Gross Margin53.00
Operating Margin14.77
Pretax Margin14.62
Profit Margin11.91
EBITDA Margin22.14

Dividends & Yields

THB

Over the twelve months ended June 30, 2026, Master Style Public Company Limited NVDR paid dividends of 0.34 per share. The dividend payout ratio of 47.85 indicates the proportion of earnings distributed to shareholders, a key gauge of how sustainable the dividend is and how much room remains for future dividend growth. Free cash flow yield stands at 8.44, showing how much cash the business generates relative to its market value - dividends covered by free cash flow are generally more durable than those funded by debt. Total shareholder yield reaches 10.33, combining dividends paid with share buybacks and debt reduction for a fuller picture of capital returned to Master Style Public Company Limited NVDR shareholders.

Dividend Per Share0.34
Payout Ratio47.85
Shareholder Yield10.33
FCF Yield8.44

Stock Splits

Master Style Public Company Limited NVDR's most recent stock split took place on March 19, 2024 with a 7:8 split ratio.

Last Split Date3/19/2024
Split Ratio7:8

Scores

As of June 30, 2026, Master Style Public Company Limited NVDR has an Altman Z-Score of 2.86, near the 3.0 threshold that indicates strong financial health and minimal bankruptcy risk.

Altman Z-Score2.86