Mother Marketing Public Company Limited

Mother Marketing Public Company Limited

0.99
THB
-0.01
(-1.00%)
0.09EPS
13.17P/E
337.48MMarket Cap

Total Valuation

THB

As of June 30, 2026, Mother Marketing Public Company Limited NVDR carries a market capitalization of 337.48M, placing it among publicly traded companies globally. Its enterprise value stands at 456.04M, reflecting the total theoretical takeover cost after accounting for cash holdings and debt obligations.

Market Cap337.48M
Enterprise Value456.04M

Share Statistics

As of June 30, 2026, Mother Marketing Public Company Limited NVDR has 286.00M shares outstanding.

Shares Outstanding286.00M

Valuation Ratios

As of June 30, 2026, Mother Marketing Public Company Limited NVDR trades at a trailing price-to-earnings ratio of 13.17. The price-to-sales ratio is 0.23, and the price-to-book ratio stands at 1.25.

PE Ratio13.17
PS Ratio0.23
PB Ratio1.25
P/TBV Ratio1.25
P/FCF Ratio140.06
P/OCF Ratio8.96

Enterprise Valuation

As of June 30, 2026, Mother Marketing Public Company Limited NVDR trades at an EV/EBITDA multiple of 6.98 - the valuation measure that neutralizes differences in capital structure, tax rates, and depreciation policy, making it the standard yardstick for comparing companies across an industry. The EV/Sales ratio of 0.31 reflects the premium investors pay for the company's revenue stream, a useful check when earnings are depressed or negative. Its EV/EBIT multiple of 12.01 values the business against core operating earnings after depreciation, a stricter test than EV/EBITDA for capital-intensive businesses. Mother Marketing Public Company Limited NVDR trades at an EV/FCF ratio of 68.82, comparing the total takeover cost of the business to the cash it actually generates for all capital providers. These enterprise value multiples are built on an enterprise value of 456.04M versus a market cap of 337.48M, with the gap driven by net debt and cash on the balance sheet.

EV / Sales0.31
EV / EBITDA6.98
EV / EBIT12.01
EV / FCF68.82

Financial Position

As of June 30, 2026, Mother Marketing Public Company Limited NVDR maintains a current ratio of 1.33, meaning it holds 1.3x the short-term assets needed to cover near-term liabilities. The debt-to-equity ratio is 45.42, indicating elevated leverage, while an interest coverage ratio of 12.09 demonstrates strong ability to service its debt obligations.

Current Ratio1.33
Quick Ratio0.18
Debt / Equity45.42
Debt / EBITDA1.88
Interest Coverage12.09

Financial Efficiency

THB

Over the twelve months ended June 30, 2026, Mother Marketing Public Company Limited NVDR posted a return on equity (ROE) of 9.76, showing how much profit the company earns on every dollar of shareholder capital. Return on invested capital (ROIC) comes in at 7.79 - the clearest signal of whether the business earns more on its capital than that capital costs, and the core measure of a durable competitive advantage. Return on assets (ROA) stands at 4.94, measuring how efficiently the asset base is converted into earnings. Return on capital employed (ROCE) is 7.90, useful for judging operating efficiency across full business cycles. The company generates approximately 4.43M in revenue per employee across its workforce of 336.00, a quick read on workforce productivity versus industry peers. Inventory turnover of 6.55 indicates how many times Mother Marketing Public Company Limited NVDR sells and replaces its inventory over a year, a key working capital efficiency ratio.

Return on Equity (ROE)9.76
Return on Assets (ROA)4.94
Return on Invested Capital (ROIC)7.79
Return on Capital Employed (ROCE)7.90
Revenue Per Employee4.43M
Employee Count336.00
Inventory Turnover6.55

Taxes

THB

Over the twelve months ended June 30, 2026, Mother Marketing Public Company Limited NVDR recorded 7.22M in income tax expense. That works out to an effective tax rate of 21.97, which can sit above or below the statutory corporate tax rate depending on foreign earnings mix, tax credits, and one-off items. Taxes are levied on pretax income of 32.84M, leaving 25.62M in net income after tax - the gap is what shifts in the tax rate do to reported earnings and EPS.

Income Tax7.22M
Effective Tax Rate21.97

Stock Price Statistics

THB

As of the close on October 22, 2026, Mother Marketing Public Company Limited NVDR's stock has declined approximately 27.21% over the past 52 weeks. The 50-day moving average sits at 1.08, while the 200-day moving average is 1.14.

52-Week Price Change-27.21%
50-Day Moving Average1.08
200-Day Moving Average1.14

Income Statement

THB

Over the twelve months ended June 30, 2026, Mother Marketing Public Company Limited NVDR generated 1.49B in revenue and converted that into 25.62M in net income, yielding earnings per share of 0.09. EBITDA reached 65.34M, while operating income came in at 33.92M.

Revenue1.49B
Gross Profit195.77M
Operating Income33.92M
Pretax Income32.84M
Net Income25.62M
EBITDA65.34M
EBIT37.98M
Earnings Per Share (EPS)0.09

Balance Sheet

THB

As of June 30, 2026, Mother Marketing Public Company Limited NVDR holds 4.22M in cash and equivalents against 122.78M in total debt, resulting in a net debt position of 37.13M. Total book value stands at 270.34M, with working capital of 63.18M providing operational flexibility.

Cash & Cash Equivalents4.22M
Total Debt122.78M
Net Debt37.13M
Equity (Book Value)270.34M
Book Value Per Share0.95
Working Capital63.18M

Cash Flow

THB

Mother Marketing Public Company Limited NVDR produced 37.68M in operating cash flow over the twelve months ended June 30, 2026. After subtracting -35.27M in capital expenditures, free cash flow totaled 2.41M - equivalent to 0.01 per share.

Operating Cash Flow37.68M
Capital Expenditures-35.27M
Free Cash Flow2.41M
FCF Per Share0.01

Margins

Over the twelve months ended June 30, 2026, Mother Marketing Public Company Limited NVDR posted a gross margin of 13.14, reflecting its pricing power and cost economics. The operating margin of 2.28 and net profit margin of 1.72 provide insight into operational efficiency.

Gross Margin13.14
Operating Margin2.28
Pretax Margin2.20
Profit Margin1.72
EBITDA Margin4.39

Dividends & Yields

THB

Over the twelve months ended June 30, 2026, Mother Marketing Public Company Limited NVDR paid dividends of 0.03 per share. The dividend payout ratio of 37.95 indicates the proportion of earnings distributed to shareholders, a key gauge of how sustainable the dividend is and how much room remains for future dividend growth. Free cash flow yield stands at 0.71, showing how much cash the business generates relative to its market value - dividends covered by free cash flow are generally more durable than those funded by debt. Total shareholder yield reaches 5.47, combining dividends paid with share buybacks and debt reduction for a fuller picture of capital returned to Mother Marketing Public Company Limited NVDR shareholders.

Dividend Per Share0.03
Payout Ratio37.95
Shareholder Yield5.47
FCF Yield0.71

Scores

As of June 30, 2026, Mother Marketing Public Company Limited NVDR has an Altman Z-Score of 4.00, well above the 3.0 threshold that indicates strong financial health and minimal bankruptcy risk.

Altman Z-Score4.00