Make To Win Holding Public Company Limited

Make To Win Holding Public Company Limited

0.86
THB
-0.02
(-2.27%)
-0.02EPS
685.82MMarket Cap

Total Valuation

THB

As of June 30, 2026, Make To Win Holding Public Company Limited NVDR carries a market capitalization of 685.82M, placing it among publicly traded companies globally. Its enterprise value stands at 1.05B, reflecting the total theoretical takeover cost after accounting for cash holdings and debt obligations.

Market Cap685.82M
Enterprise Value1.05B

Share Statistics

As of June 30, 2026, Make To Win Holding Public Company Limited NVDR has 879.26M shares outstanding.

Shares Outstanding879.26M

Valuation Ratios

These figures are as of June 30, 2026. The price-to-sales ratio is 1.77, and the price-to-book ratio stands at 0.97.

PS Ratio1.77
PB Ratio0.97
P/TBV Ratio0.97
P/FCF Ratio-14.26
P/OCF Ratio27.16

Enterprise Valuation

As of June 30, 2026, Make To Win Holding Public Company Limited NVDR trades at an EV/EBITDA multiple of 50.06 - the valuation measure that neutralizes differences in capital structure, tax rates, and depreciation policy, making it the standard yardstick for comparing companies across an industry. The EV/Sales ratio of 2.79 reflects the premium investors pay for the company's revenue stream, a useful check when earnings are depressed or negative. These enterprise value multiples are built on an enterprise value of 1.05B versus a market cap of 685.82M, with the gap driven by net debt and cash on the balance sheet.

EV / Sales2.79
EV / EBITDA50.06

Financial Position

As of June 30, 2026, Make To Win Holding Public Company Limited NVDR maintains a current ratio of 1.61, meaning it holds 1.6x the short-term assets needed to cover near-term liabilities. The debt-to-equity ratio is 36.01, indicating elevated leverage, while an interest coverage ratio of 2.09 demonstrates limited ability to service its debt obligations.

Current Ratio1.61
Quick Ratio0.40
Debt / Equity36.01
Debt / EBITDA13.59
Interest Coverage2.09

Financial Efficiency

Over the twelve months ended June 30, 2026, Make To Win Holding Public Company Limited NVDR posted a negative return on equity (ROE) of -2.02, meaning shareholder capital produced losses rather than profits. Return on assets (ROA) is negative at -1.35, reflecting losses generated across the asset base. Inventory turnover of 0.98 indicates how many times Make To Win Holding Public Company Limited NVDR sells and replaces its inventory over a year, a key working capital efficiency ratio.

Return on Equity (ROE)-2.02
Return on Assets (ROA)-1.35
Inventory Turnover0.98

Taxes

THB

Over the twelve months ended June 30, 2026, Make To Win Holding Public Company Limited NVDR recorded an income tax benefit of -380,375.04 rather than an expense, typically from losses, carryforwards, or the release of a tax provision. The company reported a pretax loss of -14.13M and -14.77M in bottom-line net income, so the effective tax rate carries little signal until profitability returns.

Income Tax-380,375.04

Stock Price Statistics

THB

As of the close on October 22, 2026, Make To Win Holding Public Company Limited NVDR's stock has declined approximately 22.52% over the past 52 weeks. The 50-day moving average sits at 0.98, while the 200-day moving average is 0.85.

52-Week Price Change-22.52%
50-Day Moving Average0.98
200-Day Moving Average0.85

Income Statement

THB

Over the twelve months ended June 30, 2026, Make To Win Holding Public Company Limited NVDR generated 377.07M in revenue and converted that into -14.77M in net income, yielding earnings per share of -0.02. EBITDA reached 21.04M, while operating income came in at -6.57M.

Revenue377.07M
Gross Profit79.89M
Operating Income-6.57M
Pretax Income-14.13M
Net Income-14.77M
EBITDA21.04M
EBIT-4.05M
Earnings Per Share (EPS)-0.02

Balance Sheet

THB

As of June 30, 2026, Make To Win Holding Public Company Limited NVDR holds 2.17M in cash and equivalents against 285.90M in total debt, resulting in a net debt position of 281.35M. Total book value stands at 710.34M, with working capital of 169.40M providing operational flexibility.

Cash & Cash Equivalents2.17M
Total Debt285.90M
Net Debt281.35M
Equity (Book Value)710.34M
Book Value Per Share0.81
Working Capital169.40M

Cash Flow

THB

Make To Win Holding Public Company Limited NVDR produced 24.61M in operating cash flow over the twelve months ended June 30, 2026. After subtracting -71.47M in capital expenditures, free cash flow totaled -46.86M - equivalent to -0.05 per share.

Operating Cash Flow24.61M
Capital Expenditures-71.47M
Free Cash Flow-46.86M
FCF Per Share-0.05

Margins

Over the twelve months ended June 30, 2026, Make To Win Holding Public Company Limited NVDR posted a gross margin of 21.19, reflecting its pricing power and cost economics. The operating margin of -1.74 and net profit margin of -3.92 provide insight into operational efficiency.

Gross Margin21.19
Operating Margin-1.74
Pretax Margin-3.75
Profit Margin-3.92
EBITDA Margin5.58

Dividends & Yields

THB

Over the twelve months ended June 30, 2026, Make To Win Holding Public Company Limited NVDR paid dividends of 0.03 per share. The dividend payout ratio of -208.07 is negative because earnings are negative, so the dividend is being paid out of something other than profits, a key gauge of how sustainable the dividend is and how much room remains for future dividend growth. Free cash flow yield is negative at -7.01: the business is consuming cash rather than generating it, so any dividend is not covered by free cash flow. Total shareholder yield is negative at -7.20, meaning Make To Win Holding Public Company Limited NVDR raised more capital through share issuance and new debt than it returned via dividends and buybacks.

Dividend Per Share0.03
Payout Ratio-208.07
Shareholder Yield-7.20
FCF Yield-7.01

Stock Splits

Make To Win Holding Public Company Limited NVDR's most recent stock split took place on May 11, 2023 with a 1:2 split ratio.

Last Split Date5/11/2023
Split Ratio1:2

Scores

As of June 30, 2026, Make To Win Holding Public Company Limited NVDR has an Altman Z-Score of 1.77, below the 3.0 threshold that indicates strong financial health and minimal bankruptcy risk.

Altman Z-Score1.77