Next Capital Public Co., Ltd.

Next Capital Public Co., Ltd.

3.38
THB
-0.02
(-0.59%)
0.48EPS
5.44P/E
3.54BMarket Cap

Total Valuation

THB

As of June 30, 2026, Next Capital Public Co., Ltd. carries a market capitalization of 3.54B, placing it among publicly traded companies globally. Its enterprise value stands at 8.75B, reflecting the total theoretical takeover cost after accounting for cash holdings and debt obligations.

Market Cap3.54B
Enterprise Value8.75B

Share Statistics

As of June 30, 2026, Next Capital Public Co., Ltd. has 1.35B shares outstanding.

Shares Outstanding1.35B

Valuation Ratios

As of June 30, 2026, Next Capital Public Co., Ltd. trades at a trailing price-to-earnings ratio of 5.44. The price-to-sales ratio is 1.73, and the price-to-book ratio stands at 0.64.

PE Ratio5.44
PS Ratio1.73
PB Ratio0.64
P/TBV Ratio0.64
P/FCF Ratio78.86
P/OCF Ratio59.83

Enterprise Valuation

As of June 30, 2026, Next Capital Public Co., Ltd. trades at an EV/EBITDA multiple of 10.08 - the valuation measure that neutralizes differences in capital structure, tax rates, and depreciation policy, making it the standard yardstick for comparing companies across an industry. The EV/Sales ratio of 4.29 reflects the premium investors pay for the company's revenue stream, a useful check when earnings are depressed or negative. Its EV/EBIT multiple of 10.45 values the business against core operating earnings after depreciation, a stricter test than EV/EBITDA for capital-intensive businesses. Next Capital Public Co., Ltd. trades at an EV/FCF ratio of 195.03, comparing the total takeover cost of the business to the cash it actually generates for all capital providers. These enterprise value multiples are built on an enterprise value of 8.75B versus a market cap of 3.54B, with the gap driven by net debt and cash on the balance sheet.

EV / Sales4.29
EV / EBITDA10.08
EV / EBIT10.45
EV / FCF195.03

Financial Position

As of June 30, 2026, Next Capital Public Co., Ltd. maintains a current ratio of 1.49, meaning it holds 1.5x the short-term assets needed to cover near-term liabilities.

Current Ratio1.49
Quick Ratio1.48
Debt / Equity95.17
Debt / EBITDA6.10

Financial Efficiency

THB

Over the twelve months ended June 30, 2026, Next Capital Public Co., Ltd. posted a return on equity (ROE) of 12.37, showing how much profit the company earns on every dollar of shareholder capital. Return on invested capital (ROIC) comes in at 6.35 - the clearest signal of whether the business earns more on its capital than that capital costs, and the core measure of a durable competitive advantage. Return on assets (ROA) stands at 5.95, measuring how efficiently the asset base is converted into earnings. Return on capital employed (ROCE) is 6.18, useful for judging operating efficiency across full business cycles. The company generates approximately 3.63M in revenue per employee across its workforce of 562.00, a quick read on workforce productivity versus industry peers.

Return on Equity (ROE)12.37
Return on Assets (ROA)5.95
Return on Invested Capital (ROIC)6.35
Return on Capital Employed (ROCE)6.18
Revenue Per Employee3.63M
Employee Count562.00

Taxes

THB

Over the twelve months ended June 30, 2026, Next Capital Public Co., Ltd. recorded 158.42M in income tax expense. That works out to an effective tax rate of 19.59, which can sit above or below the statutory corporate tax rate depending on foreign earnings mix, tax credits, and one-off items. Taxes are levied on pretax income of 808.64M, leaving 650.22M in net income after tax - the gap is what shifts in the tax rate do to reported earnings and EPS.

Income Tax158.42M
Effective Tax Rate19.59

Stock Price Statistics

THB

As of the close on October 22, 2026, Next Capital Public Co., Ltd.'s stock has gained approximately 11.18% over the past 52 weeks. The 50-day moving average sits at 3.37, while the 200-day moving average is 2.92.

52-Week Price Change11.18%
50-Day Moving Average3.37
200-Day Moving Average2.92

Income Statement

THB

Over the twelve months ended June 30, 2026, Next Capital Public Co., Ltd. generated 2.04B in revenue and converted that into 650.22M in net income, yielding earnings per share of 0.48. EBITDA reached 867.76M, while operating income came in at 629.67M.

Revenue2.04B
Gross Profit1.40B
Operating Income629.67M
Pretax Income808.64M
Net Income650.22M
EBITDA867.76M
EBIT836.80M
Earnings Per Share (EPS)0.48

Balance Sheet

THB

As of June 30, 2026, Next Capital Public Co., Ltd. holds 80.50M in cash and equivalents against 5.29B in total debt, resulting in a net debt position of 5.15B. Total book value stands at 5.56B, with working capital of 1.69B providing operational flexibility.

Cash & Cash Equivalents80.50M
Total Debt5.29B
Net Debt5.15B
Equity (Book Value)5.56B
Book Value Per Share4.12
Working Capital1.69B

Cash Flow

THB

Next Capital Public Co., Ltd. produced 59.12M in operating cash flow over the twelve months ended June 30, 2026. After subtracting -14.27M in capital expenditures, free cash flow totaled 44.85M - equivalent to 0.03 per share.

Operating Cash Flow59.12M
Capital Expenditures-14.27M
Free Cash Flow44.85M
FCF Per Share0.03

Margins

Over the twelve months ended June 30, 2026, Next Capital Public Co., Ltd. posted a gross margin of 68.48, reflecting its pricing power and cost economics. The operating margin of 30.87 and net profit margin of 31.87 provide insight into operational efficiency.

Gross Margin68.48
Operating Margin30.87
Pretax Margin39.64
Profit Margin31.87
EBITDA Margin42.54

Dividends & Yields

Over the twelve months ended June 30, 2026, Next Capital Public Co., Ltd. paid dividends of - - per share. The dividend payout ratio of - - indicates the proportion of earnings distributed to shareholders, a key gauge of how sustainable the dividend is and how much room remains for future dividend growth. Free cash flow yield stands at 1.27, showing how much cash the business generates relative to its market value - dividends covered by free cash flow are generally more durable than those funded by debt. Total shareholder yield reaches 1.08, combining dividends paid with share buybacks and debt reduction for a fuller picture of capital returned to Next Capital Public Co., Ltd. shareholders.

Shareholder Yield1.08
FCF Yield1.27

Stock Splits

Next Capital Public Co., Ltd.'s most recent stock split took place on April 28, 2022 with a 257:318 split ratio.

Last Split Date4/28/2022
Split Ratio257:318

Scores

As of June 30, 2026, Next Capital Public Co., Ltd. has an Altman Z-Score of 1.21, below the 3.0 threshold that indicates strong financial health and minimal bankruptcy risk.

Altman Z-Score1.21