Varopakorn Public Co., Ltd.

Varopakorn Public Co., Ltd.

5.80
THB
-0.05
(-0.85%)
1.55EPS
2.59P/E
399.61MMarket Cap

Total Valuation

THB

As of June 30, 2026, Varopakorn Public Co., Ltd. carries a market capitalization of 399.61M, placing it among publicly traded companies globally. Its enterprise value stands at 1.11B, reflecting the total theoretical takeover cost after accounting for cash holdings and debt obligations.

Market Cap399.61M
Enterprise Value1.11B

Share Statistics

As of June 30, 2026, Varopakorn Public Co., Ltd. has 99.90M shares outstanding.

Shares Outstanding99.90M

Valuation Ratios

As of June 30, 2026, Varopakorn Public Co., Ltd. trades at a trailing price-to-earnings ratio of 2.59. The price-to-sales ratio is 0.15, and the price-to-book ratio stands at 0.35.

PE Ratio2.59
PS Ratio0.15
PB Ratio0.35
P/TBV Ratio0.35
P/FCF Ratio2.19
P/OCF Ratio1.78

Enterprise Valuation

As of June 30, 2026, Varopakorn Public Co., Ltd. trades at an EV/EBITDA multiple of 3.99 - the valuation measure that neutralizes differences in capital structure, tax rates, and depreciation policy, making it the standard yardstick for comparing companies across an industry. The EV/Sales ratio of 0.42 reflects the premium investors pay for the company's revenue stream, a useful check when earnings are depressed or negative. Its EV/EBIT multiple of 5.85 values the business against core operating earnings after depreciation, a stricter test than EV/EBITDA for capital-intensive businesses. Varopakorn Public Co., Ltd. trades at an EV/FCF ratio of 5.17, comparing the total takeover cost of the business to the cash it actually generates for all capital providers. These enterprise value multiples are built on an enterprise value of 1.11B versus a market cap of 399.61M, with the gap driven by net debt and cash on the balance sheet.

EV / Sales0.42
EV / EBITDA3.99
EV / EBIT5.85
EV / FCF5.17

Financial Position

As of June 30, 2026, Varopakorn Public Co., Ltd. maintains a current ratio of 1.37, meaning it holds 1.4x the short-term assets needed to cover near-term liabilities. The debt-to-equity ratio is 68.07, indicating elevated leverage, while an interest coverage ratio of 8.48 demonstrates adequate ability to service its debt obligations.

Current Ratio1.37
Quick Ratio0.62
Debt / Equity68.07
Debt / EBITDA2.83
Interest Coverage8.48

Financial Efficiency

THB

Over the twelve months ended June 30, 2026, Varopakorn Public Co., Ltd. posted a return on equity (ROE) of 14.49, showing how much profit the company earns on every dollar of shareholder capital. Return on invested capital (ROIC) comes in at 9.29 - the clearest signal of whether the business earns more on its capital than that capital costs, and the core measure of a durable competitive advantage. Return on assets (ROA) stands at 6.56, measuring how efficiently the asset base is converted into earnings. Return on capital employed (ROCE) is 9.29, useful for judging operating efficiency across full business cycles. The company generates approximately 8.03M in revenue per employee across its workforce of 330.00, a quick read on workforce productivity versus industry peers. Inventory turnover of 3.21 indicates how many times Varopakorn Public Co., Ltd. sells and replaces its inventory over a year, a key working capital efficiency ratio.

Return on Equity (ROE)14.49
Return on Assets (ROA)6.56
Return on Invested Capital (ROIC)9.29
Return on Capital Employed (ROCE)9.29
Revenue Per Employee8.03M
Employee Count330.00
Inventory Turnover3.21

Taxes

THB

Over the twelve months ended June 30, 2026, Varopakorn Public Co., Ltd. recorded 2.79M in income tax expense. That works out to an effective tax rate of 1.79, which can sit above or below the statutory corporate tax rate depending on foreign earnings mix, tax credits, and one-off items. Taxes are levied on pretax income of 156.36M, leaving 153.57M in net income after tax - the gap is what shifts in the tax rate do to reported earnings and EPS.

Income Tax2.79M
Effective Tax Rate1.79

Stock Price Statistics

THB

As of the close on October 22, 2026, Varopakorn Public Co., Ltd.'s stock has gained approximately 21.34% over the past 52 weeks. The 50-day moving average sits at 5.94, while the 200-day moving average is 4.65.

52-Week Price Change21.34%
50-Day Moving Average5.94
200-Day Moving Average4.65

Income Statement

THB

Over the twelve months ended June 30, 2026, Varopakorn Public Co., Ltd. generated 2.65B in revenue and converted that into 153.57M in net income, yielding earnings per share of 1.55. EBITDA reached 277.40M, while operating income came in at 139.67M.

Revenue2.65B
Gross Profit233.77M
Operating Income139.67M
Pretax Income156.36M
Net Income153.57M
EBITDA277.40M
EBIT189.08M
Earnings Per Share (EPS)1.55

Balance Sheet

THB

As of June 30, 2026, Varopakorn Public Co., Ltd. holds 77.99M in cash and equivalents against 784.34M in total debt, resulting in a net debt position of 705.12M. Total book value stands at 1.15B, with working capital of 425.10M providing operational flexibility.

Cash & Cash Equivalents77.99M
Total Debt784.34M
Net Debt705.12M
Equity (Book Value)1.15B
Book Value Per Share11.53
Working Capital425.10M

Cash Flow

THB

Varopakorn Public Co., Ltd. produced 223.56M in operating cash flow over the twelve months ended June 30, 2026. After subtracting -41.78M in capital expenditures, free cash flow totaled 181.79M - equivalent to 1.83 per share.

Operating Cash Flow223.56M
Capital Expenditures-41.78M
Free Cash Flow181.79M
FCF Per Share1.83

Margins

Over the twelve months ended June 30, 2026, Varopakorn Public Co., Ltd. posted a gross margin of 8.82, reflecting its pricing power and cost economics. The operating margin of 5.27 and net profit margin of 5.80 provide insight into operational efficiency.

Gross Margin8.82
Operating Margin5.27
Pretax Margin5.90
Profit Margin5.80
EBITDA Margin10.47

Dividends & Yields

These figures cover the twelve months ended June 30, 2026. Free cash flow yield stands at 45.76, showing how much cash the business generates relative to its market value - dividends covered by free cash flow are generally more durable than those funded by debt. Total shareholder yield reaches 82.52, combining dividends paid with share buybacks and debt reduction for a fuller picture of capital returned to Varopakorn Public Co., Ltd. shareholders.

Shareholder Yield82.52
FCF Yield45.76

Stock Splits

Varopakorn Public Co., Ltd.'s most recent stock split took place on May 3, 2012 with a 40:41 split ratio.

Last Split Date5/3/2012
Split Ratio40:41

Scores

As of June 30, 2026, Varopakorn Public Co., Ltd. has an Altman Z-Score of 1.75, below the 3.0 threshold that indicates strong financial health and minimal bankruptcy risk.

Altman Z-Score1.75