Warrix Sport PCL

Warrix Sport PCL

1.15
THB
-0.02
(-1.71%)
-0.04EPS
801.15MMarket Cap
Nov 13Next Earn

Total Valuation

THB

As of June 30, 2026, Warrix Sport PCL NVDR carries a market capitalization of 801.15M, placing it among publicly traded companies globally. Its enterprise value stands at 905.04M, reflecting the total theoretical takeover cost after accounting for cash holdings and debt obligations.

Market Cap801.15M
Enterprise Value905.04M

Important Dates

Warrix Sport PCL NVDR's next confirmed earnings release is scheduled for November 13, 2026.

Earnings Date11/13/2026

Share Statistics

As of June 30, 2026, Warrix Sport PCL NVDR has 589.08M shares outstanding.

Shares Outstanding589.08M

Valuation Ratios

These figures are as of June 30, 2026. The price-to-sales ratio is 0.43, and the price-to-book ratio stands at 0.63.

PS Ratio0.43
PB Ratio0.63
P/TBV Ratio0.70
P/FCF Ratio-14.28
P/OCF Ratio35.82

Enterprise Valuation

As of June 30, 2026, Warrix Sport PCL NVDR trades at an EV/EBITDA multiple of 11.19 - the valuation measure that neutralizes differences in capital structure, tax rates, and depreciation policy, making it the standard yardstick for comparing companies across an industry. The EV/Sales ratio of 0.49 reflects the premium investors pay for the company's revenue stream, a useful check when earnings are depressed or negative. These enterprise value multiples are built on an enterprise value of 905.04M versus a market cap of 801.15M, with the gap driven by net debt and cash on the balance sheet.

EV / Sales0.49
EV / EBITDA11.19

Financial Position

As of June 30, 2026, Warrix Sport PCL NVDR maintains a current ratio of 3.51, meaning it holds 3.5x the short-term assets needed to cover near-term liabilities. The debt-to-equity ratio is 12.52, indicating elevated leverage, while an interest coverage ratio of 7.72 demonstrates adequate ability to service its debt obligations.

Current Ratio3.51
Quick Ratio1.23
Debt / Equity12.52
Debt / EBITDA2.01
Interest Coverage7.72

Financial Efficiency

Over the twelve months ended June 30, 2026, Warrix Sport PCL NVDR posted a negative return on equity (ROE) of -1.95, meaning shareholder capital produced losses rather than profits. Return on assets (ROA) is negative at -1.38, reflecting losses generated across the asset base. Inventory turnover of 1.24 indicates how many times Warrix Sport PCL NVDR sells and replaces its inventory over a year, a key working capital efficiency ratio.

Return on Equity (ROE)-1.95
Return on Assets (ROA)-1.38
Inventory Turnover1.24

Taxes

THB

Over the twelve months ended June 30, 2026, Warrix Sport PCL NVDR recorded 3.39M in income tax expense. The company reported a pretax loss of -20.87M and -25.17M in bottom-line net income, so the effective tax rate carries little signal until profitability returns.

Income Tax3.39M

Stock Price Statistics

THB

As of the close on October 22, 2026, Warrix Sport PCL NVDR's stock has declined approximately 44.17% over the past 52 weeks. The 50-day moving average sits at 1.22, while the 200-day moving average is 1.52.

52-Week Price Change-44.17%
50-Day Moving Average1.22
200-Day Moving Average1.52

Income Statement

THB

Over the twelve months ended June 30, 2026, Warrix Sport PCL NVDR generated 1.85B in revenue and converted that into -25.17M in net income, yielding earnings per share of -0.04. EBITDA reached 80.89M, while operating income came in at -6.83M.

Revenue1.85B
Gross Profit900.23M
Operating Income-6.83M
Pretax Income-20.87M
Net Income-25.17M
EBITDA80.89M
EBIT-10.39M
Earnings Per Share (EPS)-0.04

Balance Sheet

THB

As of June 30, 2026, Warrix Sport PCL NVDR holds 98.65M in cash and equivalents against 162.96M in total debt, resulting in a net debt position of -84.76M. Total book value stands at 1.26B, with working capital of 960.95M providing operational flexibility.

Cash & Cash Equivalents98.65M
Total Debt162.96M
Net Debt-84.76M
Equity (Book Value)1.26B
Book Value Per Share2.14
Working Capital960.95M

Cash Flow

THB

Warrix Sport PCL NVDR produced 22.37M in operating cash flow over the twelve months ended June 30, 2026. After subtracting -78.47M in capital expenditures, free cash flow totaled -56.10M - equivalent to -0.10 per share.

Operating Cash Flow22.37M
Capital Expenditures-78.47M
Free Cash Flow-56.10M
FCF Per Share-0.10

Margins

Over the twelve months ended June 30, 2026, Warrix Sport PCL NVDR posted a gross margin of 48.55, reflecting its pricing power and cost economics. The operating margin of -0.37 and net profit margin of -1.36 provide insight into operational efficiency.

Gross Margin48.55
Operating Margin-0.37
Pretax Margin-1.13
Profit Margin-1.36
EBITDA Margin4.36

Dividends & Yields

THB

Over the twelve months ended June 30, 2026, Warrix Sport PCL NVDR paid dividends of 0.06 per share. The dividend payout ratio of -142.05 is negative because earnings are negative, so the dividend is being paid out of something other than profits, a key gauge of how sustainable the dividend is and how much room remains for future dividend growth. Free cash flow yield is negative at -7.00: the business is consuming cash rather than generating it, so any dividend is not covered by free cash flow. Total shareholder yield reaches 10.22, combining dividends paid with share buybacks and debt reduction for a fuller picture of capital returned to Warrix Sport PCL NVDR shareholders.

Dividend Per Share0.06
Payout Ratio-142.05
Shareholder Yield10.22
FCF Yield-7.00

Scores

As of June 30, 2026, Warrix Sport PCL NVDR has an Altman Z-Score of 2.65, near the 3.0 threshold that indicates strong financial health and minimal bankruptcy risk.

Altman Z-Score2.65