1. Sweden Stocks

  2. •

    Technology

  3. •

    Electronic Gaming & Multimedia
Stillfront Group AB (publ)

Stillfront Group AB (publ)

SF.ST
Stillfront Group AB (publ)SE flagStockholm Stock Exchange
4.28
SEK
-0.20
- -
2.05BMarket Cap
Stillfront Group AB (publ)
SF.ST
(Stockholm Stock Exchange)

Recent

price

4.28

P/E

ratio

- -

div

yld

- -

ROIC.AI

2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
0.53
0.62
0.97
1.23
1.58
4.81
5.06
6.93
10.94
14.9
14.59
13.63
13.15
11.31
12.44
Revenue per Share
-1.53
-0.56
-0.3
-0.02
0.26
0.4
0.6
1.19
1.59
1.61
1.16
0.01
-14.4
-4.75
-14.53
Basic EPS, GAAP
0.05
-0.08
-0.28
0.08
-0.03
0.75
0.19
0.83
2.21
2.12
2.07
1.67
2.08
1.88
3.28
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
0.63
1.81
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
-1.49
-2.56
-3.17
-2.11
-1.32
0.17
-0.64
0.61
2.08
3.69
3.85
3.59
-10.83
-15.74
0.07
Book Value per Share
0.1
0.35
0.06
1.4
-1.84
-0.46
-4.14
-4.7
-12.63
-22.37
-16.43
-13.62
-13.46
-10.94
-11.84
Tangible Book Value per Share
33
33
30
45
60
190
262
284
365
367
484
512
512
505
503
Basic Weighted Avg Shares
18
21
29
55
95
913
1,325
1,967
3,991
5,462
7,058
6,982
6,737
5,710
6,254
Sales/Revenue/Turnover
-53.93
-56.25
-21.14
5.12
25.63
12.38
26.26
26.08
24.73
18.91
11.9
10.67
-95.92
-30.68
10.03
Operating Margin (%)
11
10
9
13
10
87
125
223
560
986
1,696
1,660
8,600
3,757
1,485
Depreciation Expense
-51
-19
-9
-1
15
75
156
338
580
590
559
7
-7,378
-2,398
-7,302
Net Income, GAAP
- -
- -
- -
82.49
10.52
34.48
40.38
24.89
27.41
24.84
27.39
91.67
- -
- -
84.78
Effective Tax Rate (%)
-287.08
-89.42
-30.62
-1.91
16.25
8.21
11.77
17.18
14.53
10.8
7.92
0.1
-109.51
-42
-116.76
Profit Margin (%)
2
7
- -
66
29
-54
18
69
90
-1,006
-289
181
-95
-77
304
Working Capital
- -
- -
- -
- -
- -
- -
732
1,151
2,818
3,950
4,635
4,881
4,958
4,535
5,095
LT Debt
33
44
39
101
154
64
1,096
1,960
6,146
9,795
14,243
13,846
7,483
3,987
6,612
Total Equity
- -
- -
- -
0.7
16.93
66.1
21.23
15.1
11.64
6.58
3.63
0.33
- -
- -
- -
Return on Invested Capital (%)
- -
- -
- -
2.84
-13.73
-547.63
55.92
38.73
27.83
16.07
13.15
0.64
- -
- -
263.83
Return on Capital (%)
- -
- -
- -
- -
- -
- -
- -
- -
124.73
55.92
34.8
0.38
-786.15
- -
-20,283.33
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Dec'24
Mar'25
Jun'25
ST Debt
40
- -
- -
LT Borrowings
4,893
4,691
5,095
LT Finance Leases
65
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
502
495
518
Market Capitalization
4,282
2,417
3,428

Working Capital

FRC

•

in mil. unless spec.
Dec'24
Mar'25
Jun'25
Total Current Assets
1,768
1,653
1,609
Cash, Cash Equivalents & STI
957
934
912
Accounts Receivable, Net
495
719
697
Inventories
- -
- -
- -
Total Current Liabilities
1,863
1,549
1,305
Payables & Accruals
- -
- -
- -
ST Debt
40
- -
- -
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
190.84%
1.86%
-46.72%
Free Cash Flow
-784.52%
4.85%
-11.14%
Net Income, GAAP
-10,654.17%
-21,133.96%
-67.5%
Sales/Revenue/Turnover
117.67%
9.25%
-15.24%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
1,747
1,747
1,599
1,663
6,737
2025
1,550
1,442
1,357
- -
5,710
2026
1,344
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-0.03
-0.22
0.03
-14.38
-14.4
2025
0.05
-0.15
-4.72
- -
-4.75
2026
0.24
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Similar Companies
Sega Sammy Holdings Inc. (SGAMY)
Heartland Payment Systems, Inc. (HPY)
Activision Blizzard, Inc. (ATVI)
YDx Innovation Corp. (YDRMF)
YOOZOO Interactive Co., Ltd. (002174.SZ)
Atari S.A. (PONGF)
Business
Stillfront Group AB (publ) operates as a global video game company through its network of independent studios, specializing in the development, publishing, and distribution of digital games. The company primarily focuses on free-to-play titles with enduring appeal and a dedicated player base. Its diverse portfolio reaches audiences across various platforms, including mobile, browser, and PC, with a strong presence in markets spanning North America, Europe, the Middle East, North Africa, and Asia-Pacific. The extensive collection of games includes popular franchises like Albion Online, Big Farm: Mobile Harvest, BitLife, Call of War, Conflict of Nations, Goodgame Empire, Home Design Makeover!, Jawaker, Ludo Club, Nida Harb 3, OFM, Shakes & Fidget, Supremacy 1914, Teen Patti Gold, Unravel, War Commander: Rogue Assault, Word Collect, and Word Nut. Stillfront Group maintains a strategy of growth through both organic development and the acquisition of gaming studios, integrating them into its decentralized structure. The company was established in 2010 and maintains its corporate headquarters in Stockholm, Sweden.