Sheela Foam Limited

Sheela Foam Limited

SFL.NS
Sheela Foam LimitedIN flagNational Stock Exchange of India
748.50
INR
-3.65
- -
81.74BMarket Cap
Sheela Foam Limited
SFL.NS
(National Stock Exchange of India)

Recent

price

748.50

P/E

ratio

- -

div

yld

- -

ROIC.AI

2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
FRC
158.79
177.32
201.25
219.26
222.56
249.45
293.51
293.99
288.34
313.66
349.17
316.27
Revenue per Share
10.74
12.87
13.7
13.71
19.83
24.37
22.28
20.39
17.66
8.18
14.62
5.24
Basic EPS, GAAP
10.73
2.6
4.36
8.72
-0.12
19.38
3.45
0.61
-188.09
9.26
24.93
- -
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
0.24
0.38
0.29
0.09
0.01
- -
- -
Dividend per Share
30.98
44.72
58.48
72.19
91.8
115.55
137.54
159.3
168.27
167.89
182.43
- -
Book Value per Share
33.98
46.68
60.38
73.99
68.86
95.33
117.68
136.57
124.66
119.04
136.32
- -
Tangible Book Value per Share
98
98
98
98
98
98
98
98
103
109
109
109
Basic Weighted Avg Shares
15,487
17,300
19,635
21,392
21,714
24,338
28,637
28,684
29,780
34,247
38,129
34,508
Sales/Revenue/Turnover
9.85
9.93
9.46
8.22
11.43
12.17
8.7
8.29
6.94
2.47
6.42
2.07
Operating Margin (%)
293
304
352
395
590
729
808
896
1,158
1,826
1,786
1,892
Depreciation Expense
1,047
1,256
1,337
1,337
1,934
2,377
2,173
1,989
1,824
894
1,596
572
Net Income, GAAP
31.07
29.42
30.9
29.4
24.22
25.84
26.19
26.46
24
13.95
23.31
8.98
Effective Tax Rate (%)
6.76
7.26
6.81
6.25
8.91
9.77
7.59
6.94
6.13
2.61
4.19
1.66
Profit Margin (%)
949
1,664
2,271
3,437
3,722
2,619
2,368
7,511
-2,541
-218
-3,546
- -
Working Capital
346
220
83
56
2,395
2,412
3,338
3,713
11,188
7,388
2,472
- -
LT Debt
3,386
4,637
5,973
7,301
9,264
11,932
14,002
16,064
29,807
30,242
32,602
- -
Total Equity
- -
24.42
21.97
17.66
18.96
16.01
10.88
8.71
4.76
1.68
4.62
- -
Return on Invested Capital (%)
- -
28.94
24.92
20.62
20.7
18.41
13.81
10.73
8.57
6.03
8.01
6.02
Return on Capital (%)
- -
34.01
26.56
20.98
24.18
23.5
17.6
13.74
11.08
5
8.35
- -
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Dec'25
Mar'25
Jun'26
ST Debt
- -
4,634
- -
LT Borrowings
- -
5,298
- -
LT Finance Leases
- -
2,090
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
- -
109
- -
Market Capitalization
108,062
77,381
79,285

Working Capital

FRC

in mil. unless spec.
Dec'25
Mar'25
Jun'26
Total Current Assets
- -
14,542
- -
Cash, Cash Equivalents & STI
- -
5,160
- -
Accounts Receivable, Net
- -
3,456
- -
Inventories
- -
3,499
- -
Total Current Liabilities
- -
14,760
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
4,634
- -
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
27.06%
25.38%
7.81%
Free Cash Flow
-4,860.38%
-6,580.88%
169.4%
Net Income, GAAP
9.62%
0.45%
78.63%
Sales/Revenue/Turnover
9.57%
9.6%
11.34%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
6,451
6,132
8,789
8,409
29,780
2025
8,098
8,127
9,671
8,496
34,247
2026
8,214
10,744
10,501
- -
38,129

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
4.41
4.48
2.83
- -
17.66
2025
4.23
1.83
1.53
1.2
8.18
2026
0.68
4.77
8.36
- -
14.62

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
0.09
2025
- -
- -
- -
- -
0.01
2026
- -
- -
- -
- -
- -
Business
Sheela Foam Limited manufactures and sells polyurethane foams, mattresses, and comfort products primarily in India and internationally. The company produces a wide range of technical foams including memory foam, visco foam, flame retardant foam, high resilience foam, reticulated foam, acoustic foam, UV stable foam, soft flexible PU foam, polyester foam, and sound absorption foam; it also offers consumer products such as mattresses, pillows, bolsters, cushions, mattress protectors, back cushions, sofa-cum-beds, bed-sheets, and baby care sheets under flagship brands Sleepwell, Kurl-on, Starlite, and Furlenco. Operations span Asia, Australia, and Europe with over 12 manufacturing plants producing 90,000 tonnes of more than 100 foam types annually, serving industries like bedding, furniture, automotive, aviation, healthcare, hospitality, petrochemicals, and sound absorption; the company maintains a pan-India distribution network of over 20,000 touchpoints including 5,500 exclusive outlets. Founded in 1971 and headquartered in Noida, Uttar Pradesh, Sheela Foam focuses on residential, hotel, hospital, and educational institution customers while exporting to approximately 32 countries. Recent developments include the 2023 acquisitions of Kurl-on, the market leader in rubberised coir mattresses, and a controlling stake in Furlenco, followed by an additional investment of nearly $13.9 million in Furlenco in December 2025 to support its expansion, product innovation, supply chain strengthening, and omnichannel growth; in 2024, the company completed the amalgamation of subsidiary International Comfort Technologies and purchased land and building in Gujarat for 412.1 million rupees, alongside leadership changes naming Rahul Gautam as Chairman and Managing Director.