Airports of Thailand Public Co Ltd

Airports of Thailand Public Co Ltd

2.25
SGD
+0.05
(+2.27%)
0.05EPS
48.02P/E
34.83BMarket Cap
Nov 23Next Earn

Total Valuation

SGD

As of June 30, 2026, Airports of Thailand Public Co Ltd Shs Singapore Depositary Receipt Repr 1 NDVR carries a market capitalization of 34.83B, placing it among publicly traded companies globally. Its enterprise value stands at 35.78B, reflecting the total theoretical takeover cost after accounting for cash holdings and debt obligations.

Market Cap34.83B
Enterprise Value35.78B

Important Dates

Airports of Thailand Public Co Ltd Shs Singapore Depositary Receipt Repr 1 NDVR's next confirmed earnings release is scheduled for November 23, 2026.

Earnings Date11/23/2026

Share Statistics

As of June 30, 2026, Airports of Thailand Public Co Ltd Shs Singapore Depositary Receipt Repr 1 NDVR has 14.05B shares outstanding.

Shares Outstanding14.05B

Valuation Ratios

As of June 30, 2026, Airports of Thailand Public Co Ltd Shs Singapore Depositary Receipt Repr 1 NDVR trades at a trailing price-to-earnings ratio of 48.02. The price-to-sales ratio is 13.59, and the price-to-book ratio stands at 6.67.

PE Ratio48.02
PS Ratio13.59
PB Ratio6.67
P/TBV Ratio6.72
P/FCF Ratio32.12
P/OCF Ratio26.06

Enterprise Valuation

As of June 30, 2026, Airports of Thailand Public Co Ltd Shs Singapore Depositary Receipt Repr 1 NDVR trades at an EV/EBITDA multiple of 16.42 - the valuation measure that neutralizes differences in capital structure, tax rates, and depreciation policy, making it the standard yardstick for comparing companies across an industry. The EV/Sales ratio of 13.94 reflects the premium investors pay for the company's revenue stream, a useful check when earnings are depressed or negative. Its EV/EBIT multiple of 20.78 values the business against core operating earnings after depreciation, a stricter test than EV/EBITDA for capital-intensive businesses. Airports of Thailand Public Co Ltd Shs Singapore Depositary Receipt Repr 1 NDVR trades at an EV/FCF ratio of 30.83, comparing the total takeover cost of the business to the cash it actually generates for all capital providers. These enterprise value multiples are built on an enterprise value of 35.78B versus a market cap of 34.83B, with the gap driven by net debt and cash on the balance sheet.

EV / Sales13.94
EV / EBITDA16.42
EV / EBIT20.78
EV / FCF30.83

Financial Position

As of June 30, 2026, Airports of Thailand Public Co Ltd Shs Singapore Depositary Receipt Repr 1 NDVR maintains a current ratio of 1.91, meaning it holds 1.9x the short-term assets needed to cover near-term liabilities. The debt-to-equity ratio is 33.99, indicating elevated leverage, while an interest coverage ratio of 23.67 demonstrates strong ability to service its debt obligations.

Current Ratio1.91
Quick Ratio1.86
Debt / Equity33.99
Debt / EBITDA0.83
Interest Coverage23.67

Financial Efficiency

SGD

Over the twelve months ended June 30, 2026, Airports of Thailand Public Co Ltd Shs Singapore Depositary Receipt Repr 1 NDVR posted a return on equity (ROE) of 14.30, showing how much profit the company earns on every dollar of shareholder capital. Return on invested capital (ROIC) comes in at 19.69 - the clearest signal of whether the business earns more on its capital than that capital costs, and the core measure of a durable competitive advantage. Return on assets (ROA) stands at 9.09, measuring how efficiently the asset base is converted into earnings. Return on capital employed (ROCE) is 11.20, useful for judging operating efficiency across full business cycles. The company generates approximately 424,825.77 in revenue per employee across its workforce of 6,044.00, a quick read on workforce productivity versus industry peers. Inventory turnover of 50.92 indicates how many times Airports of Thailand Public Co Ltd Shs Singapore Depositary Receipt Repr 1 NDVR sells and replaces its inventory over a year, a key working capital efficiency ratio.

Return on Equity (ROE)14.30
Return on Assets (ROA)9.09
Return on Invested Capital (ROIC)19.69
Return on Capital Employed (ROCE)11.20
Revenue Per Employee424,825.77
Employee Count6,044.00
Inventory Turnover50.92

Taxes

SGD

Over the twelve months ended June 30, 2026, Airports of Thailand Public Co Ltd Shs Singapore Depositary Receipt Repr 1 NDVR recorded 178.18M in income tax expense. That works out to an effective tax rate of 19.42, which can sit above or below the statutory corporate tax rate depending on foreign earnings mix, tax credits, and one-off items. Taxes are levied on pretax income of 917.72M, leaving 726.85M in net income after tax - the gap is what shifts in the tax rate do to reported earnings and EPS.

Income Tax178.18M
Effective Tax Rate19.42

Stock Price Statistics

SGD

As of the close on October 16, 2026, Airports of Thailand Public Co Ltd Shs Singapore Depositary Receipt Repr 1 NDVR's stock has gained approximately 38.89% over the past 52 weeks. The 50-day moving average sits at 2.34, while the 200-day moving average is 1.99.

52-Week Price Change38.89%
50-Day Moving Average2.34
200-Day Moving Average1.99

Income Statement

SGD

Over the twelve months ended June 30, 2026, Airports of Thailand Public Co Ltd Shs Singapore Depositary Receipt Repr 1 NDVR generated 2.57B in revenue and converted that into 726.85M in net income, yielding earnings per share of 0.05. EBITDA reached 2.18B, while operating income came in at 989.59M.

Revenue2.57B
Gross Profit1.40B
Operating Income989.59M
Pretax Income917.72M
Net Income726.85M
EBITDA2.18B
EBIT1.72B
Earnings Per Share (EPS)0.05

Balance Sheet

SGD

As of June 30, 2026, Airports of Thailand Public Co Ltd Shs Singapore Depositary Receipt Repr 1 NDVR holds 943.21M in cash and equivalents against 1.80B in total debt, resulting in a net debt position of -907.91M. Total book value stands at 5.22B, with working capital of 755.85M providing operational flexibility.

Cash & Cash Equivalents943.21M
Total Debt1.80B
Net Debt-907.91M
Equity (Book Value)5.22B
Book Value Per Share0.37
Working Capital755.85M

Cash Flow

SGD

Airports of Thailand Public Co Ltd Shs Singapore Depositary Receipt Repr 1 NDVR produced 1.34B in operating cash flow over the twelve months ended June 30, 2026. After subtracting -252.68M in capital expenditures, free cash flow totaled 1.09B - equivalent to 0.08 per share.

Operating Cash Flow1.34B
Capital Expenditures-252.68M
Free Cash Flow1.09B
FCF Per Share0.08

Margins

Over the twelve months ended June 30, 2026, Airports of Thailand Public Co Ltd Shs Singapore Depositary Receipt Repr 1 NDVR posted a gross margin of 54.57, reflecting its pricing power and cost economics. The operating margin of 38.54 and net profit margin of 28.31 provide insight into operational efficiency.

Gross Margin54.57
Operating Margin38.54
Pretax Margin35.74
Profit Margin28.31
EBITDA Margin84.88

Dividends & Yields

SGD

Over the twelve months ended June 30, 2026, Airports of Thailand Public Co Ltd Shs Singapore Depositary Receipt Repr 1 NDVR paid dividends of 0.03 per share. The dividend payout ratio of 62.26 indicates the proportion of earnings distributed to shareholders, a key gauge of how sustainable the dividend is and how much room remains for future dividend growth. Free cash flow yield stands at 3.11, showing how much cash the business generates relative to its market value - dividends covered by free cash flow are generally more durable than those funded by debt. Total shareholder yield reaches 2.12, combining dividends paid with share buybacks and debt reduction for a fuller picture of capital returned to Airports of Thailand Public Co Ltd Shs Singapore Depositary Receipt Repr 1 NDVR shareholders.

Dividend Per Share0.03
Payout Ratio62.26
Shareholder Yield2.12
FCF Yield3.11

Scores

As of June 30, 2026, Airports of Thailand Public Co Ltd Shs Singapore Depositary Receipt Repr 1 NDVR has an Altman Z-Score of 9.16, well above the 3.0 threshold that indicates strong financial health and minimal bankruptcy risk.

Altman Z-Score9.16