Thai Beverage Public Co., Ltd.

Thai Beverage Public Co., Ltd.

0.44
SGD
+0.01
(+2.35%)
0.05EPS
14.75P/E
15.20BMarket Cap
Nov 20Next Earn

Total Valuation

SGD

As of March 31, 2020, Thai Beverage Public Co., Ltd. carries a market capitalization of 15.20B, placing it among publicly traded companies globally. Its enterprise value stands at 25.36B, reflecting the total theoretical takeover cost after accounting for cash holdings and debt obligations.

Market Cap15.20B
Enterprise Value25.36B

Important Dates

Thai Beverage Public Co., Ltd.'s next confirmed earnings release is scheduled for November 20, 2026.

Earnings Date11/20/2026

Share Statistics

As of March 31, 2020, Thai Beverage Public Co., Ltd. has 25.12B shares outstanding.

Shares Outstanding25.12B

Valuation Ratios

As of March 31, 2020, Thai Beverage Public Co., Ltd. trades at a trailing price-to-earnings ratio of 14.75. The price-to-sales ratio is 1.32, and the price-to-book ratio stands at 2.59.

PE Ratio14.75
PS Ratio1.32
PB Ratio2.59
P/TBV Ratio-5.71
P/FCF Ratio12.56
P/OCF Ratio10.43

Enterprise Valuation

As of March 31, 2020, Thai Beverage Public Co., Ltd. trades at an EV/EBITDA multiple of 14.80 - the valuation measure that neutralizes differences in capital structure, tax rates, and depreciation policy, making it the standard yardstick for comparing companies across an industry. The EV/Sales ratio of 2.21 reflects the premium investors pay for the company's revenue stream, a useful check when earnings are depressed or negative. Its EV/EBIT multiple of 17.80 values the business against core operating earnings after depreciation, a stricter test than EV/EBITDA for capital-intensive businesses. Thai Beverage Public Co., Ltd. trades at an EV/FCF ratio of 17.41, comparing the total takeover cost of the business to the cash it actually generates for all capital providers. These enterprise value multiples are built on an enterprise value of 25.36B versus a market cap of 15.20B, with the gap driven by net debt and cash on the balance sheet.

EV / Sales2.21
EV / EBITDA14.80
EV / EBIT17.80
EV / FCF17.41

Financial Position

As of March 31, 2020, Thai Beverage Public Co., Ltd. maintains a current ratio of 0.88, meaning it holds 0.9x the short-term assets needed to cover near-term liabilities. The debt-to-equity ratio is 131.12, indicating elevated leverage, while an interest coverage ratio of 5.56 demonstrates adequate ability to service its debt obligations.

Current Ratio0.88
Quick Ratio0.27
Debt / Equity131.12
Debt / EBITDA5.68
Interest Coverage5.56

Financial Efficiency

SGD

Over the twelve months ended March 31, 2020, Thai Beverage Public Co., Ltd. posted a return on equity (ROE) of 18.04, showing how much profit the company earns on every dollar of shareholder capital. Return on invested capital (ROIC) comes in at 6.81 - the clearest signal of whether the business earns more on its capital than that capital costs, and the core measure of a durable competitive advantage. Return on assets (ROA) stands at 5.52, measuring how efficiently the asset base is converted into earnings. Return on capital employed (ROCE) is 6.70, useful for judging operating efficiency across full business cycles. The company generates approximately 521,102.14 in revenue per employee across its workforce of 22,000.00, a quick read on workforce productivity versus industry peers. Inventory turnover of 4.16 indicates how many times Thai Beverage Public Co., Ltd. sells and replaces its inventory over a year, a key working capital efficiency ratio.

Return on Equity (ROE)18.04
Return on Assets (ROA)5.52
Return on Invested Capital (ROIC)6.81
Return on Capital Employed (ROCE)6.70
Revenue Per Employee521,102.14
Employee Count22,000.00
Inventory Turnover4.16

Taxes

SGD

Over the twelve months ended March 31, 2020, Thai Beverage Public Co., Ltd. recorded 262.73M in income tax expense. That works out to an effective tax rate of 18.39, which can sit above or below the statutory corporate tax rate depending on foreign earnings mix, tax credits, and one-off items. Taxes are levied on pretax income of 1.43B, leaving 1.03B in net income after tax - the gap is what shifts in the tax rate do to reported earnings and EPS.

Income Tax262.73M
Effective Tax Rate18.39

Stock Price Statistics

SGD

As of the close on October 23, 2026, Thai Beverage Public Co., Ltd.'s stock has declined approximately 11.22% over the past 52 weeks. The 50-day moving average sits at 0.44, while the 200-day moving average is 0.45.

52-Week Price Change-11.22%
50-Day Moving Average0.44
200-Day Moving Average0.45

Income Statement

SGD

Over the twelve months ended March 31, 2020, Thai Beverage Public Co., Ltd. generated 11.46B in revenue and converted that into 1.03B in net income, yielding earnings per share of 0.05. EBITDA reached 1.71B, while operating income came in at 1.43B.

Revenue11.46B
Gross Profit3.37B
Operating Income1.43B
Pretax Income1.43B
Net Income1.03B
EBITDA1.71B
EBIT1.42B
Earnings Per Share (EPS)0.05

Balance Sheet

SGD

As of March 31, 2020, Thai Beverage Public Co., Ltd. holds 1.12B in cash and equivalents against 9.73B in total debt, resulting in a net debt position of 9.27B. Total book value stands at 5.87B, with working capital of -493.41M providing operational flexibility.

Cash & Cash Equivalents1.12B
Total Debt9.73B
Net Debt9.27B
Equity (Book Value)5.87B
Book Value Per Share0.23
Working Capital-493.41M

Cash Flow

SGD

Thai Beverage Public Co., Ltd. produced 1.45B in operating cash flow over the twelve months ended March 31, 2020. After subtracting -246.90M in capital expenditures, free cash flow totaled 1.21B - equivalent to 0.05 per share.

Operating Cash Flow1.45B
Capital Expenditures-246.90M
Free Cash Flow1.21B
FCF Per Share0.05

Margins

Over the twelve months ended March 31, 2020, Thai Beverage Public Co., Ltd. posted a gross margin of 29.36, reflecting its pricing power and cost economics. The operating margin of 12.44 and net profit margin of 8.95 provide insight into operational efficiency.

Gross Margin29.36
Operating Margin12.44
Pretax Margin12.46
Profit Margin8.95
EBITDA Margin14.95

Dividends & Yields

SGD

Over the twelve months ended March 31, 2020, Thai Beverage Public Co., Ltd. paid dividends of 0.01 per share. The dividend payout ratio of 12.63 indicates the proportion of earnings distributed to shareholders, a key gauge of how sustainable the dividend is and how much room remains for future dividend growth. Free cash flow yield stands at 7.96, showing how much cash the business generates relative to its market value - dividends covered by free cash flow are generally more durable than those funded by debt. Total shareholder yield reaches 7.28, combining dividends paid with share buybacks and debt reduction for a fuller picture of capital returned to Thai Beverage Public Co., Ltd. shareholders.

Dividend Per Share0.01
Payout Ratio12.63
Shareholder Yield7.28
FCF Yield7.96

Scores

As of March 31, 2020, Thai Beverage Public Co., Ltd. has an Altman Z-Score of 3.07, well above the 3.0 threshold that indicates strong financial health and minimal bankruptcy risk.

Altman Z-Score3.07