1. Germany Stocks

  2. •

    Consumer Cyclical

  3. •

    Auto - Parts
Schaeffler AG

Schaeffler AG

SHAF.SW
Schaeffler AGCH flagSwiss Exchange
7.28
CHF
-7.28
- -
3.50BMarket Cap
Schaeffler AG
SHAF.SW
(Swiss Exchange)

Recent

price

7.28

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
TTM
FRC
16.06
16.7
16.82
18.2
21.4
20.03
21.05
21.38
21.66
18.9
20.8
- -
- -
- -
Revenue per Share
0.92
0.57
0.19
0.98
0.96
1.29
1.47
1.32
0.64
-0.64
1.14
- -
- -
- -
Basic EPS, GAAP
1.61
1.7
1.54
1.35
2.23
2.82
2.67
2.41
2.37
1.88
1.92
- -
- -
- -
Free Cash Flow per Basic Share
- -
- -
- -
- -
0.41
0.49
0.5
0.55
0.55
0.45
0.25
- -
- -
- -
Dividend per Share
- -
0.75
0.75
0.9
1.08
1
1
1
1
1
1
- -
- -
- -
Book Value per Share
-5.13
-4.73
-3.76
-0.45
1.59
2.05
2.92
3.65
3.29
2.33
4.01
- -
- -
- -
Tangible Book Value per Share
666
666
666
666
616
666
666
666
666
666
666
- -
- -
- -
Basic Weighted Avg Shares
10,694
11,125
11,205
12,124
13,179
13,338
14,021
14,242
14,427
12,589
13,852
15,809
16,313
16,382
Sales/Revenue/Turnover
15.49
13.7
12.22
12.89
11.06
12.45
11.59
9.35
8.45
1.1
8.81
6.3
6.79
6.87
Operating Margin (%)
554
618
652
649
694
737
767
821
980
1,260
966
990
1,002
994
Depreciation Expense
610
380
127
654
591
859
980
881
428
-428
756
557
310
307
Net Income, GAAP
38.32
51.43
77.13
26.77
29.24
28.23
25.37
25.1
30.82
- -
31.02
31.46
41.67
43.42
Effective Tax Rate (%)
5.7
3.42
1.13
5.39
4.48
6.44
6.99
6.19
2.97
-3.4
5.46
3.52
1.9
1.87
Profit Margin (%)
1,628
1,833
1,494
2,295
2,274
2,379
2,047
2,013
1,803
2,713
2,487
2,732
1,749
2,784
Working Capital
7,050
6,863
5,715
6,408
5,680
3,701
3,066
3,188
3,169
4,162
3,391
3,393
3,234
5,523
LT Debt
-2,862
-2,598
-1,966
258
1,568
1,997
2,581
3,060
2,917
2,021
3,165
4,141
3,906
3,917
Total Equity
- -
16.45
7.3
21.07
14.4
17.78
20.48
16.02
12.88
- -
12.19
8.96
7.98
7.12
Return on Invested Capital (%)
- -
13.3
5.5
25.14
23.5
27.27
31.47
24.46
12.52
- -
16.87
13.57
8.59
7.82
Return on Capital (%)
- -
152
25.4
118.91
93.36
128.98
147.15
132.28
64.26
-64.26
113.51
83.63
46.55
46.1
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Dec'23
Mar'24
Jun'24
ST Debt
953
798
234
LT Borrowings
3,059
5,553
5,341
LT Finance Leases
175
176
182
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
666
666
666
Market Capitalization
- -
- -
- -

Working Capital

FRC

•

in mil. unless spec.
Dec'23
Mar'24
Jun'24
Total Current Assets
7,036
8,106
7,262
Cash, Cash Equivalents & STI
834
1,677
880
Accounts Receivable, Net
2,574
2,730
2,766
Inventories
2,808
3,127
3,096
Total Current Liabilities
5,287
4,815
4,478
Payables & Accruals
- -
- -
- -
ST Debt
953
798
234
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
51.62%
9.28%
-5.67%
Free Cash Flow
4.9%
-2.58%
18.35%
Net Income, GAAP
-14.41%
-119.74%
-44.34%
Sales/Revenue/Turnover
4.07%
3.18%
3.19%
Total Cash Common Dividend
- -
6.45%
-8.93%

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2022
3,758
3,790
4,242
4,019
15,809
2023
4,152
4,056
4,062
4,044
16,313
2024
4,085
4,191
- -
- -
- -

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2022
0.21
0.16
0.33
- -
- -
2023
- -
- -
- -
- -
- -
2024
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2022
- -
0.48
- -
- -
- -
2023
- -
- -
- -
- -
- -
2024
- -
- -
- -
- -
- -
Similar Companies
Schaeffler AG (SHA.DE)
Univance Corporation (7254.T)
Qijing Machinery Co., Ltd. (603677.SS)
Motrex Co., Ltd (118990.KQ)
Huada Automotive Technology Corp.,Ltd (603358.SS)
Amotiv Limited (GUDHF)
Business
Schaeffler AG (SHAF.SW) is a leading global motion technology company that develops, manufactures, and supplies precision components and systems for automotive, industrial, and mobility applications; its core offerings span eight product families including rolling and plain bearings, linear guidance systems, clutch systems, transmission components, torsion dampers, valve train systems, camshaft phasing units, electric drives, powertrain and chassis solutions, energy generation and storage systems, sensors, actuators, electronics, and digital services, marketed through brands such as INA, FAG, and LuK. The company operates four focused divisions—E-Mobility, Powertrain & Chassis, Vehicle Lifetime Solutions, and Bearings & Industrial Solutions—serving original equipment manufacturers, the aftermarket, and industrial customers across automotive, commercial vehicles, rail, aerospace, and renewable energy sectors in over 50 countries with more than 250 locations and approximately 120,000 employees. Founded in 1946 by brothers Wilhelm and Georg Schaeffler in Herzogenaurach, Germany, where the headquarters remain, Schaeffler maintains a family-controlled structure through holding companies led by Maria-Elisabeth Schaeffler-Thumann and Georg F. W. Schaeffler. In recent major developments, Schaeffler completed the merger with Vitesco Technologies Group AG in October 2024, integrating its electrification expertise to create a broader portfolio for sustainable mobility, expecting annual EBIT synergies of 600 million euros by 2029; the company announced structural measures in November 2024 to right-size its European footprint, targeting 815 million euros in annual savings through job reductions and site closures; it strengthened its robotics capabilities with the acquisition of Melior Motion GmbH, enhanced the industrial segment via purchases of Ewellix Group and CERASPIN, and expanded in India through a 1,700 crore rupee investment over three years including the 2023 acquisition of Koovers for digital aftermarket e-commerce, alongside a new manufacturing facility for powertrain and e-mobility; most recently in December 2025, Schaeffler signed a memorandum of understanding with Helsing for drone technology cooperation.