Narmada Gelatines Limited

Narmada Gelatines Limited

SHAWGELTIN.BO
Narmada Gelatines LimitedIN flagBombay Stock Exchange
510.50
INR
-4.50
- -
3.09BMarket Cap
Narmada Gelatines Limited
SHAWGELTIN.BO
(Bombay Stock Exchange)

Recent

price

510.50

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
FRC
150.38
176.4
201.34
323.46
221.99
215.64
186.38
194.41
207.76
221.92
222.91
259.84
315.69
299.79
312.32
- -
356.17
Revenue per Share
15.65
18.29
25.45
40.33
25.63
13.7
10.09
13.29
16.63
21.29
13.98
20.4
25.26
25.34
29.79
- -
52.05
Basic EPS, GAAP
4.3
1.22
19.04
24.03
7.72
10.31
11.46
6.85
17.5
-0.39
-0.65
2.81
19.09
21.12
3.87
- -
- -
Free Cash Flow per Basic Share
2.33
3.11
3.49
5.85
3.9
4.2
5.06
4.92
4.77
12.02
10
10
110
- -
10
- -
- -
Dividend per Share
55.65
68.71
87.71
162.02
129.75
147.54
152.15
160.62
172.44
181.67
183.52
193.92
109.18
134.52
10
- -
10
Book Value per Share
93.32
107.12
128.57
227.25
172.06
190.35
195.88
204.62
216.2
225.47
229.44
240.05
155.21
180.1
198.83
- -
239.73
Tangible Book Value per Share
6
6
6
4
6
6
6
6
6
6
6
6
6
6
6
- -
6
Basic Weighted Avg Shares
910
1,067
1,218
1,305
1,343
1,305
1,128
1,176
1,257
1,342
1,349
1,572
1,910
1,814
1,889
2,154
2,154
Sales/Revenue/Turnover
14.97
13.24
16.62
17.3
14.92
8.62
3.27
4.57
6.66
9.89
4.67
7.93
9.31
10.6
11.84
17.84
17.84
Operating Margin (%)
17
17
18
19
13
12
11
12
13
14
15
21
19
20
22
29
29
Depreciation Expense
95
111
154
163
155
83
61
80
101
129
85
123
153
153
180
315
315
Net Income, GAAP
32.71
30.55
29.02
34.57
33.75
36.17
26.64
5.44
23.99
27.8
25.84
20.01
22.88
25.5
23.64
23.64
23.65
Effective Tax Rate (%)
10.41
10.37
12.64
12.47
11.55
6.35
5.42
6.83
8.01
9.59
6.27
7.85
8
8.45
9.54
14.62
14.61
Profit Margin (%)
381
443
551
691
774
636
673
547
575
504
548
735
639
734
459
614
614
Working Capital
7
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
60
41
41
LT Debt
565
648
778
917
1,041
1,152
1,185
1,238
1,308
1,364
1,388
1,452
939
1,090
1,203
1,452
1,452
Total Equity
17.09
15.72
19.8
17.24
13.37
6.46
2.3
4.21
4.98
7.08
3.37
7.02
11.48
14.09
14.07
20.45
20.45
Return on Invested Capital (%)
30.36
28.09
31.72
27.08
21.26
9.74
6.71
8.51
9.89
12.15
7.73
10.85
16.68
20.8
37.85
197.3
197.24
Return on Capital (%)
31.21
29.42
32.55
27.47
21.56
9.88
6.74
8.5
9.99
12.03
7.66
10.81
16.67
20.8
41.22
520.5
520.33
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Sep'26
Dec'26
Mar'26
ST Debt
69
- -
38
LT Borrowings
51
- -
41
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
6
- -
6
Market Capitalization
2,163
2,088
2,069

Working Capital

FRC

in mil. unless spec.
Sep'26
Dec'26
Mar'26
Total Current Assets
773
- -
850
Cash, Cash Equivalents & STI
17
- -
46
Accounts Receivable, Net
260
- -
290
Inventories
478
- -
488
Total Current Liabilities
276
- -
237
Payables & Accruals
- -
- -
- -
ST Debt
69
- -
38
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
3.55%
3.29%
20.76%
Free Cash Flow
60%
101.83%
534.19%
Net Income, GAAP
18.65%
32.47%
74.75%
Sales/Revenue/Turnover
5.61%
10.24%
14.02%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
437
416
471
490
1,814
2025
432
479
480
498
1,889
2026
458
512
567
617
2,154

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
7.19
4.41
5.66
- -
25.34
2025
6.61
6.32
7.31
9.98
29.79
2026
9.89
11.39
13.89
16.88
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
10
2026
- -
- -
- -
- -
- -
Business
Narmada Gelatines Limited is an India-based manufacturer engaged in the production and sale of gelatin and related products, including ossein and di-calcium phosphate (DCP) for various industrial applications. The company offers a broad range of gelatin products categorized into pharmaceutical, edible, industrial, and photographic grades. It also supplies DCP for animal feed and bone meal products. Narmada Gelatines serves diverse industries such as food and beverage, pharmaceuticals, photography, biomedical, personal care, and other technical sectors. The company operates primarily in India with an international presence, leveraging its strategic location in Jabalpur, Madhya Pradesh, which provides access to essential raw materials like crushed bones, acid, lime, and quality water. Founded in 1961 and formerly known as Shaw Wallace Gelatines Limited until a name change in 2002, it remains a key player in India's gelatin manufacturing industry. Recent major changes include its acquisition by Pioneer Jellice India Private Limited through a joint venture formed by Japan's Jellice and entities based in Sivakasi. In 2023, Pioneer Jellice acquired a controlling stake in Narmada Gelatines and has taken steps to integrate it with their broader industrial operations. The company has also expanded its portfolio through acquisitions, notably acquiring around 14% of India Gelatine & Chemicals Limited. Further, Narmada Gelatines is planning to enhance its manufacturing capacity and operational efficiency with upgrades including a new 2.15 MW solar power plant to reduce costs and support sustainable production. These strategic moves reflect a focused effort to grow in both domestic and international markets while strengthening raw material procurement and operational synergies under the new ownership structure. Narmada Gelatines Limited targets multiple market segments through its diversified product range, catering to industrial, pharmaceutical, and consumer sectors. Its operations in India and abroad emphasize quality and compliance with industry standards. As part of its growth strategy, the company continues to invest in capacity expansion and product innovation, maintaining its prominence in the gelatin industry. The company headquarters is located in Jabalpur, Madhya Pradesh, and it benefits from longstanding industry experience and strong raw material sourcing capabilities. This detailed corporate profile reflects Narmada Gelatines' current product offerings, strategic ownership changes, and ongoing operational enhancements as of 2025.