1. India Stocks

  2. •

    Communication Services

  3. •

    Entertainment
Shemaroo Entertainment Limited

Shemaroo Entertainment Limited

SHEMAROO.BO
Shemaroo Entertainment LimitedIN flagBombay Stock Exchange
123.00
INR
-1.00
- -
3.56BMarket Cap
Shemaroo Entertainment Limited
SHEMAROO.BO
(Bombay Stock Exchange)

Recent

price

123.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
FRC
92.33
108.19
133.31
137.14
137.98
156.55
179.87
208.91
188.78
114.46
140.39
204.77
259.77
251.11
213.26
213.41
Revenue per Share
10.49
11.87
13.68
17.35
19.18
22.72
26.18
30.52
11.09
-7.9
1.94
3.45
-14.94
-31.14
-79.96
-80.02
Basic EPS, GAAP
5.27
-1.54
-10.71
-13.77
-20.12
-24.35
47.42
10.2
-5.36
3.4
15.09
-13.54
5.66
25.7
6.43
- -
Free Cash Flow per Basic Share
0.46
0.5
0.5
0.42
1.19
1.4
1.4
1.55
1.65
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
33.77
44.51
57.25
11.52
75.33
96.34
120.83
149.5
158.56
150.66
152.7
156.04
140.83
109.85
10.51
10.52
Book Value per Share
63.48
74.34
87.42
134.21
135.13
155.32
179.81
208.43
217.66
210.04
212.19
215.89
201.5
171.41
96.38
96.45
Tangible Book Value per Share
20
20
20
24
27
27
27
27
27
27
27
27
27
27
27
27
Basic Weighted Avg Shares
1,820
2,147
2,646
3,235
3,751
4,255
4,889
5,678
5,131
3,111
3,814
5,566
7,072
6,851
5,831
5,831
Sales/Revenue/Turnover
25.65
25.34
23.45
25.97
27.8
29.37
28.28
26.86
13.64
2.94
8.19
7.71
-0.3
-12.52
-46.44
-46.44
Operating Margin (%)
29
30
30
37
37
43
51
56
75
73
66
52
56
60
60
60
Depreciation Expense
207
236
272
409
521
618
712
830
301
-215
53
94
-407
-850
-2,186
-2,186
Net Income, GAAP
27.25
34.1
37.83
35.11
37.11
36.33
34.02
35.62
27.02
- -
1.93
35.56
- -
- -
- -
- -
Effective Tax Rate (%)
11.36
10.97
10.26
12.65
13.9
14.51
14.56
14.61
5.87
-6.91
1.38
1.68
-5.75
-12.4
-37.49
-37.49
Profit Margin (%)
830
1,060
1,444
2,716
3,489
3,912
4,537
5,342
5,825
5,599
5,629
5,600
4,994
3,873
1,169
1,169
Working Capital
51
2
101
3
230
131
21
4
253
175
116
127
88
74
58
58
LT Debt
1,261
1,485
1,745
3,174
3,685
4,233
4,898
5,676
5,929
5,718
5,771
5,874
5,495
4,685
2,672
2,672
Total Equity
- -
15.02
13.2
14.56
12.96
11.95
12.62
13.21
6.28
- -
3.67
3.19
- -
- -
- -
- -
Return on Invested Capital (%)
- -
13.16
16.74
27.35
23.95
17.26
16.84
17.58
7.34
- -
4.43
3.99
- -
- -
- -
- -
Return on Capital (%)
- -
30.41
26.89
58.11
44.97
26.47
24.11
22.58
7.2
-5.11
1.28
2.23
-10.07
-24.87
-133.12
-133.12
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Sep'26
Dec'26
Mar'26
ST Debt
2,907
- -
2,959
LT Borrowings
53
- -
48
LT Finance Leases
14
- -
10
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
27
- -
29
Market Capitalization
3,036
2,967
2,071

Working Capital

FRC

•

in mil. unless spec.
Sep'26
Dec'26
Mar'26
Total Current Assets
6,570
- -
5,258
Cash, Cash Equivalents & STI
423
- -
424
Accounts Receivable, Net
753
- -
694
Inventories
4,773
- -
3,391
Total Current Liabilities
3,916
- -
4,089
Payables & Accruals
- -
- -
- -
ST Debt
2,907
- -
2,959
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
-1.41%
-12.29%
-42.97%
Free Cash Flow
-37.67%
58.3%
-74.94%
Net Income, GAAP
-49.96%
-62.98%
157.32%
Sales/Revenue/Turnover
7.31%
15.51%
-14.89%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
1,535
1,989
1,559
1,989
7,072
2025
1,544
1,621
1,644
2,043
6,851
2026
1,395
1,434
1,607
1,395
5,831

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-0.49
1.8
-11.02
- -
-14.94
2025
-6.33
-9.62
-13.35
-1.88
-31.14
2026
-16.77
-16.57
-20.29
-26.38
-79.96

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Similar Companies
Hall of Fame Village, LLC (HOFVW)
Technicolor Creative Studios (TCHCS.PA)
Radaan Mediaworks India Limited (RADAAN.BO)
Alpha Group (002292.SZ)
NDL Ventures Ltd. (NDLVENTURE.NS)
Netflix, Inc. (NFC.DE)
Business
Shemaroo Entertainment Limited creates, aggregates, and distributes content across media and entertainment platforms, including films, television shows, web series, devotional videos, Bollywood music, regional language content, and kids' programming. The company maintains a library exceeding 3,700 film and non-film titles in languages such as Hindi, Gujarati, Marathi, Punjabi, and South Indian languages; operates broadcast channels including Shemaroo Umang, Shemaroo TV, Shemaroo MarathiBana, and Shemaroo Josh; runs the OTT platform ShemarooMe under a freemium model; and manages over 50 YouTube channels generating substantial monthly views, alongside mobile value-added services, in-flight entertainment through subsidiary Contentino Media for airlines like Emirates and Qatar Airways, and merchandising via the Yedaz brand for Bollywood-themed products. Founded in 1962 by Buddhichand Maroo as a book-circulating library in Mumbai, India, where it maintains headquarters at Shemaroo House in Andheri Kurla Road, the company pioneered India's video rental business in 1979 and expanded nationally through content distribution starting in 1987. Shemaroo serves audiences in over 150 countries, including the US, UK, UAE, Australia, and Singapore, through partnerships with DTH platforms such as Airtel Digital TV, Tata Sky, and Dish TV; television networks like Sony, Star TV, and Colors; and telecom operators including Airtel and Vodafone for content delivery via satellite, digital, and new media channels. Recent developments include a strategic partnership with PWR Chain announced in November 2024 to integrate blockchain innovation for revolutionizing digital entertainment in India; a Share Purchase Agreement signed on May 8, 2025, to acquire 100% of Aikyam Entertainment Private Limited, which holds paid-up capital of INR 11 crores and estimated FY24-25 turnover of INR 19.23 crores, pending regulatory approvals; and the expansion of ShemarooVerse metaverse platform in July 2024 through collaboration with GMetri for immersive AI-based gaming experiences. The company continues to advance in Web 3.0 initiatives, building on prior alliances like the 2022 partnership with Seracle for NFT, metaverse, and blockchain applications.