1. India Stocks

  2. •

    Communication Services

  3. •

    Entertainment
Shemaroo Entertainment Limited

Shemaroo Entertainment Limited

SHEMAROO.NS
Shemaroo Entertainment LimitedIN flagNational Stock Exchange of India
120.40
INR
-2.41
- -
3.46BMarket Cap
Shemaroo Entertainment Limited
SHEMAROO.NS
(National Stock Exchange of India)

Recent

price

120.40

P/E

ratio

- -

div

yld

- -

ROIC.AI

2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
FRC
92.33
108.19
133.31
137.14
137.98
156.55
179.87
208.91
188.78
114.46
140.39
204.77
259.77
251.11
- -
213.41
Revenue per Share
10.49
11.87
13.68
17.35
19.18
22.72
26.18
30.52
11.09
-7.9
1.94
3.45
-14.94
-31.14
- -
-80.02
Basic EPS, GAAP
5.27
-1.54
-10.71
-13.77
-20.12
-24.35
47.42
10.2
-5.36
3.4
15.09
-13.54
5.66
25.7
- -
- -
Free Cash Flow per Basic Share
0.46
0.5
0.5
0.42
1.19
1.4
1.4
1.55
1.65
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
33.77
44.51
57.25
11.52
75.33
96.34
120.83
149.5
158.56
150.66
152.7
156.04
140.83
109.85
- -
10.52
Book Value per Share
63.48
74.34
87.42
134.21
135.13
155.32
179.81
208.43
217.66
210.04
212.19
215.89
201.5
171.41
- -
96.45
Tangible Book Value per Share
20
20
20
24
27
27
27
27
27
27
27
27
27
27
- -
27
Basic Weighted Avg Shares
1,820
2,147
2,646
3,235
3,751
4,255
4,889
5,678
5,131
3,111
3,814
5,566
7,072
6,851
5,831
5,831
Sales/Revenue/Turnover
25.65
25.34
23.45
25.97
27.8
29.37
28.28
26.86
13.64
2.94
8.19
7.71
-0.3
-12.52
-46.44
-46.44
Operating Margin (%)
29
30
30
37
37
43
51
56
75
73
66
52
56
60
60
60
Depreciation Expense
207
236
272
409
521
618
712
830
301
-215
53
94
-407
-850
-2,186
-2,186
Net Income, GAAP
27.25
34.1
37.83
35.11
37.11
36.33
34.02
35.62
27.02
- -
1.93
35.56
- -
- -
- -
- -
Effective Tax Rate (%)
11.36
10.97
10.26
12.65
13.9
14.51
14.56
14.61
5.87
-6.91
1.38
1.68
-5.75
-12.4
-37.49
-37.49
Profit Margin (%)
830
1,060
1,444
2,716
3,489
3,912
4,537
5,342
5,825
5,599
5,629
5,600
4,994
3,873
1,169
1,169
Working Capital
51
2
101
3
230
131
21
4
253
175
116
127
88
74
58
58
LT Debt
1,261
1,485
1,745
3,174
3,685
4,233
4,898
5,676
5,929
5,718
5,771
5,874
5,495
4,685
2,672
2,672
Total Equity
- -
15.02
13.2
14.56
12.96
11.95
12.62
13.21
6.28
- -
3.67
3.19
- -
- -
- -
- -
Return on Invested Capital (%)
- -
13.16
16.74
27.35
23.95
17.26
16.84
17.58
7.34
- -
4.43
3.99
- -
- -
- -
- -
Return on Capital (%)
- -
30.41
26.89
58.11
44.97
26.47
24.11
22.58
7.2
-5.11
1.28
2.23
-10.07
-24.87
-133.12
-133.12
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Sep'26
Dec'26
Mar'26
ST Debt
2,907
- -
2,959
LT Borrowings
53
- -
48
LT Finance Leases
14
- -
10
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
27
- -
29
Market Capitalization
3,055
2,924
2,028

Working Capital

FRC

•

in mil. unless spec.
Sep'26
Dec'26
Mar'26
Total Current Assets
6,570
- -
5,258
Cash, Cash Equivalents & STI
423
- -
424
Accounts Receivable, Net
753
- -
694
Inventories
4,773
- -
3,391
Total Current Liabilities
3,916
- -
4,089
Payables & Accruals
- -
- -
- -
ST Debt
2,907
- -
2,959
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
-1.41%
-12.29%
-42.97%
Free Cash Flow
-37.67%
58.3%
-74.94%
Net Income, GAAP
-49.96%
-62.98%
157.32%
Sales/Revenue/Turnover
7.31%
15.51%
-14.89%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
1,535
1,989
1,559
1,989
7,072
2025
1,544
1,621
1,644
2,043
6,851
2026
1,395
1,434
1,607
1,395
5,831

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-0.49
1.8
-11.02
- -
-14.94
2025
-6.33
-9.62
-13.35
-1.88
-31.14
2026
-16.77
-16.57
-20.29
-26.38
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Similar Companies
Smart Digital Technology Group Limited (1159.HK)
Reservoir Media, Inc. (RSVR)
i-CABLE Communications Limited (1097.HK)
China Media Inc. (CHND)
News Corporation (NWSA)
AVE S.A. (AVE.AT)
Business
Shemaroo Entertainment Limited engages in content creation, aggregation, and distribution within the Indian media and entertainment industry. Founded in 1962 and headquartered in Mumbai, India, the company maintains a vast library exceeding 3,700 film and non-film titles across genres including movies, television shows, web series, comedy, devotional content, Bollywood and regional music, kids' programming, and animated films; it operates broadcast channels such as Shemaroo Umang, Shemaroo TV, Shemaroo MarathiBana, Shemaroo Josh, and the OTT platform ShemarooMe offering over 7,000 hours of content in Hindi, Gujarati, Marathi, Punjabi, and other regional languages via a freemium model; additionally, it provides syndication services, mobile value-added services through partnerships with telecom operators like Airtel and Vodafone, YouTube channels garnering billions of monthly views, in-flight entertainment via subsidiary Contentino Media for airlines including Emirates and Air India, immersive technology solutions, DTH distribution, music and studio services, and merchandising under the Yedaz brand. Shemaroo Entertainment distributes its content to satellite, cable, terrestrial networks, and digital platforms in over 150 countries, targeting audiences in India, the US, UK, UAE, Australia, Southeast Asia, SAARC, and MENA regions. Recent developments include a strategic partnership with PWR Chain announced in November 2024 to launch ShemarooVerse, a blockchain-based platform revolutionizing digital entertainment; expansion of ShemarooMe's global OTT presence in 2024 through collaborations with telecom operators Zain, STC, Mobily in Saudi Arabia, and Vodafone in Qatar enabling direct carrier billing; agreement to acquire Aikyam Entertainment Private Limited; and launches of new channels Shemaroo Umang in 2022 and Shemaroo Josh in 2023.