1. Indonesia Stocks

  2. •

    Consumer Cyclical

  3. •

    Travel Lodging
PT Hotel Sahid Jaya International Tbk

PT Hotel Sahid Jaya International Tbk

SHID.JK
PT Hotel Sahid Jaya International TbkID flagIndonesia Stock Exchange
570.00
IDR
- -
- -
638.02BMarket Cap
PT Hotel Sahid Jaya International Tbk
SHID.JK
(Indonesia Stock Exchange)

Recent

price

570.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
110.76
146.11
160.62
183.19
170.53
139.01
143.82
151.19
169.58
142.51
45.03
54.83
77.88
114.08
139.35
110.78
106.33
Revenue per Share
15.93
8.83
11.16
12.87
12.86
0.13
0.55
1.1
1.45
-11.63
-42.04
-33
-26.96
-20.16
-11.35
-23.82
-22.3
Basic EPS, GAAP
-126.1
-13.33
-60.54
-43.55
-38.66
-30.45
-31.7
-53.75
-6.33
-6.07
-2.42
-3.74
-12.46
-13.32
-45.61
-34.84
-28.31
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
266.86
506
517.17
517.67
530.02
530.15
530.88
531.99
531.89
532.58
423.91
375.09
383.84
361.83
365.82
342.16
328.5
Book Value per Share
278.58
812.52
823.94
811.09
833.01
837.89
845.47
845.72
846.84
855.14
708.57
641.61
675.09
651.05
667.29
643.64
629.93
Tangible Book Value per Share
1,119
1,119
1,119
1,119
1,119
1,119
1,119
1,119
1,119
1,093
1,235
1,266
1,159
1,167
1,119
1,119
1,119
Basic Weighted Avg Shares
123,982
163,540
179,786
205,044
190,878
155,602
160,987
169,233
189,818
155,824
55,621
69,423
90,237
133,105
155,976
123,997
119,040
Sales/Revenue/Turnover
4
6.76
16.29
12.52
11.32
4.25
6.11
14.88
9.03
0.92
-77.51
-51.64
-25.55
-3
7.98
-0.5
-2.44
Operating Margin (%)
- -
- -
30,947
31,401
35,903
31,310
28,630
30,996
32,300
32,171
36,862
38,980
36,248
38,137
33,979
26,877
25,795
Depreciation Expense
17,826
9,882
12,496
14,401
14,395
150
619
1,236
1,624
-12,717
-51,932
-41,782
-31,237
-23,522
-12,706
-26,667
-24,966
Net Income, GAAP
- -
15.99
20.9
19.21
24.55
84.48
26.92
46.5
19.95
- -
- -
- -
- -
- -
- -
- -
1.24
Effective Tax Rate (%)
14.38
6.04
6.95
7.02
7.54
0.1
0.38
0.73
0.86
-8.16
-93.37
-60.19
-34.62
-17.67
-8.15
-21.51
-20.97
Profit Margin (%)
3,440
26,136
70,587
40,083
33,178
24,406
8,618
164,118
198,874
204,470
145,904
173,107
139,954
134,075
101,154
135,207
122,827
Working Capital
110,925
129,727
211,568
297,770
282,106
286,605
266,395
422,179
420,557
414,923
408,007
453,348
403,670
390,657
355,139
381,523
377,016
LT Debt
311,826
909,480
922,253
907,877
932,410
937,877
946,351
946,640
947,889
935,031
875,306
812,359
782,182
759,613
746,920
720,441
705,205
Total Equity
- -
1.18
2.06
1.71
1.28
0.08
0.55
0.99
0.96
- -
- -
- -
- -
- -
- -
- -
- -
Return on Invested Capital (%)
- -
1.71
1.81
1.8
1.73
0.06
0.62
1.1
1.18
- -
- -
- -
- -
- -
- -
- -
-1.16
Return on Capital (%)
- -
2.28
2.18
2.49
2.46
0.03
0.1
0.21
0.27
-2.16
-9.39
-8.37
-6.79
-5.43
-3.06
-6.73
-6.57
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
ST Debt
51,359
19,989
16,877
LT Borrowings
353,099
380,976
376,577
LT Finance Leases
623
548
439
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
1,119
1,119
1,119
Market Capitalization
990,699
1,007,490
800,441

Working Capital

FRC

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
Total Current Assets
226,820
232,229
222,711
Cash, Cash Equivalents & STI
2,749
10,524
2,851
Accounts Receivable, Net
8,361
5,879
4,110
Inventories
214,252
214,400
214,499
Total Current Liabilities
179,562
97,022
99,884
Payables & Accruals
- -
- -
- -
ST Debt
51,359
19,989
16,877
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
-2.57%
-3.8%
-3.55%
Free Cash Flow
40%
95.17%
-23.62%
Net Income, GAAP
-13.7%
-1.12%
109.87%
Sales/Revenue/Turnover
3.75%
19.8%
-20.5%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
27,470
34,000
43,106
51,400
155,976
2025
22,791
22,505
27,485
51,216
123,997
2026
17,834
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-7.61
- -
- -
- -
-11.35
2025
-15.13
- -
- -
- -
-23.82
2026
-13.61
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Similar Companies
Greater Bay Area Dynamic Growth Holding Limited (1189.HK)
Leofoo Development Co., Ltd. (2705.TW)
DeTai New Energy Group Limited (0559.HK)
Dalata Hotel Group plc (DLTTF)
Pride Holdings Group (PHSE)
Asia-Pacific Strategic Investments Limited (5RA.SI)
Business
PT Hotel Sahid Jaya International Tbk PT Hotel Sahid Jaya International Tbk operates as an Indonesia-based hospitality company primarily engaged in owning and managing five-star hotels, serviced apartments, and hotel management services. The company owns and operates flagship properties including Grand Sahid Jaya Jakarta, a five-star hotel offering guest rooms, food and beverage services through five restaurants such as Bengawan Solo, Andrawina, Golden Dragon Seafood, Bushido, and Solo Lounge, laundry services, and event facilities like the renovated Puri Agung Grand Ballroom; Sahid Bandar Lampung; and Istana Sahid serviced apartments in Jakarta. Through its management arm, formerly PT Sahid International Hotel Management & Consultant, it oversees over 20 additional properties across Indonesia such as Sahid Jaya Solo, Sahid Raya Yogyakarta, Sahid Surabaya, Sahid Kawanua Manado, Sahid Toraja, Lembah Ciater Resort, Sahid Batam Center, Sahid Bandara Soekarno-Hatta, Sahid Mutiara Karawaci, Sahid T-More Kupang, Wakatobi Patuno Diving Beach and Resort, and The Allure Villas Pangandaran, plus one international property, Sahid Zarafshon in Uzbekistan; these span categories from three-star and syariah hotels to resorts and villas with amenities including meeting rooms, ballrooms, restaurants, and swimming pools. Founded in 1969 and commencing commercial operations in 1974 with its first property Sahid Jaya Solo, the company lists on the Indonesia Stock Exchange since 1990 and maintains headquarters at Jl. Jenderal Sudirman Kav. 86, Jakarta. Recent developments include the 2024 openings of Sahid Bandara Soekarno-Hatta near Tangerang and Sahid Vanilla Nagoya Batam via management agreements; 2023 expansions through management contracts for Sahid Azizah Syariah Hotel & Convention Kendari, the first syariah property under its banner, and Menantu Resort in Bandung; and the 2021 divestment of 95% stake in PT Sahid International Hotel Management & Consultant alongside the relaunch of its grand ballroom and introduction of service robots at Grand Sahid Jaya Jakarta.