1. India Stocks

  2. •

    Consumer Cyclical

  3. •

    Auto - Parts
Shivam Autotech Limited

Shivam Autotech Limited

SHIVAMAUTO.NS
Shivam Autotech LimitedIN flagNational Stock Exchange of India
18.71
INR
+0.89
- -
2.46BMarket Cap
Shivam Autotech Limited
SHIVAMAUTO.NS
(National Stock Exchange of India)

Recent

price

18.71

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
FRC
24.53
32.8
33.79
36.19
41.52
39.5
41.32
50.31
57.08
53.1
43.42
40.36
36
34.99
36.76
31.17
31.11
Revenue per Share
1.38
1.73
2.63
2.65
2.62
1.79
-0.33
-0.11
-1.7
-3.46
-2.1
-1.46
-2.84
-3.93
-3.89
-6.19
-6.18
Basic EPS, GAAP
-0.34
3.85
6.3
3.35
-4.54
-6.67
-5.57
2.81
2.42
5.62
4.73
5.47
5.19
2.12
5.68
0.05
- -
Free Cash Flow per Basic Share
0.14
0.23
0.3
0.37
0.42
0.56
0.37
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
0.93
6.42
8.33
10.21
11.83
13.95
13.17
13.05
11.36
7.9
5.8
4.63
1.31
-2.67
-6.51
2
2
Book Value per Share
9.18
10.61
12.82
14.9
16.81
18.58
17.73
17.55
15.88
12.41
10.42
12.6
8.54
4.33
2.53
-3.12
-3.11
Tangible Book Value per Share
107
107
107
107
107
107
107
107
107
107
107
110
122
128
124
131
132
Basic Weighted Avg Shares
2,634
3,523
3,629
3,887
4,460
4,242
4,438
5,404
6,130
5,703
4,663
4,426
4,399
4,472
4,540
4,096
4,096
Sales/Revenue/Turnover
-93.59
15.78
15.63
12.68
12.53
10.06
3.48
6.95
5.56
-0.27
6.25
6.93
3.24
1.67
2.47
-1.02
-1.02
Operating Margin (%)
237
294
308
309
275
279
322
413
488
538
487
409
352
360
332
360
360
Depreciation Expense
149
186
282
284
281
192
-36
-12
-182
-371
-225
-161
-347
-502
-480
-813
-813
Net Income, GAAP
11.96
34.65
11.13
1.79
21.56
10.44
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Effective Tax Rate (%)
5.64
5.29
7.78
7.32
6.31
4.54
-0.81
-0.23
-2.97
-6.51
-4.83
-3.63
-7.89
-11.22
-10.58
-19.86
-19.86
Profit Margin (%)
-541
-789
-567
-418
-64
-204
-556
-832
-1,307
-1,708
-1,137
-1,285
-848
-1,377
-1,886
-506
-506
Working Capital
897
618
437
297
1,033
1,696
2,164
2,108
1,987
2,126
2,519
1,793
2,205
1,834
1,224
2,883
2,883
LT Debt
988
1,141
1,379
1,611
1,815
2,006
1,920
1,909
1,727
1,352
1,130
1,385
1,046
556
315
-407
-407
Total Equity
-97.56
15.28
18.17
17.65
13.85
8.89
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Invested Capital (%)
23.73
20.67
21.49
21.23
16.1
9.82
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Capital (%)
148.59
47.19
35.62
28.56
23.78
13.9
-2.46
-0.87
-13.89
-35.9
-30.6
-28.41
-104.05
-248.13
- -
- -
-223.47
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Sep'26
Dec'26
Mar'26
ST Debt
2,410
- -
1,147
LT Borrowings
938
- -
2,857
LT Finance Leases
32
- -
27
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
131
- -
131
Market Capitalization
4,092
3,121
1,756

Working Capital

FRC

•

in mil. unless spec.
Sep'26
Dec'26
Mar'26
Total Current Assets
1,364
- -
1,625
Cash, Cash Equivalents & STI
23
- -
224
Accounts Receivable, Net
472
- -
496
Inventories
803
- -
820
Total Current Liabilities
3,619
- -
2,131
Payables & Accruals
- -
- -
- -
ST Debt
2,410
- -
1,147
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
-37.39%
-64.27%
-229.23%
Free Cash Flow
-3.75%
5.35%
-98.98%
Net Income, GAAP
145.67%
39.41%
69.29%
Sales/Revenue/Turnover
0.23%
-2.46%
-9.78%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
1,080
1,171
1,208
1,013
4,472
2025
1,130
1,204
1,127
1,078
4,540
2026
907
1,132
962
1,094
4,096

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-1.03
-1.24
-1.19
- -
-3.93
2025
-0.85
-0.91
-0.97
-1.12
-3.89
2026
-1.34
-0.94
-1.87
-2.03
-6.19

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Similar Companies
IP Rings Limited (IPRINGLTD.BO)
Suprajit Engineering Limited (SUPRAJIT.NS)
Yusin Holding Corp. (4557.TW)
Anhui Zhongding Sealing Parts Co., Ltd. (000887.SZ)
PT Astra International Tbk (PTAIY)
Valeo SE (VLEEY)
Business
Shivam Autotech Limited is primarily engaged in the manufacturing and distribution of automotive components and related products. The company’s core product portfolio includes high-precision auto parts such as engine components, transmission parts, suspension systems, and brake assemblies, serving both original equipment manufacturers (OEMs) and aftermarket segments. Shivam Autotech offers these products under well-established brand lines and operates across key automotive markets in India and select international regions. Founded in 2003 and headquartered in Pune, Maharashtra, Shivam Autotech Limited has expanded its operations and product offerings through strategic alliances and recent investments in advanced manufacturing technologies. Over the last two years, the company has focused on diversifying its product range by launching innovative lightweight components aimed at electric vehicles to capture emerging market segments. It has also entered into partnerships with technology firms specializing in automotive electronics to enhance its product capabilities and support the evolving needs of the automotive industry. Shivam Autotech serves clients in the automotive, commercial vehicle, and electric vehicle industries, supplying to major OEMs and tier-1 suppliers. It maintains manufacturing facilities equipped with state-of-the-art machining and quality testing infrastructure, supporting a consistent supply chain across India and select export markets. The company continues to invest in research and development to maintain competitive advantages in precision engineering and automotive component innovation. Overall, Shivam Autotech Limited stands as a comprehensive provider of automotive parts with a growing emphasis on sustainable and electric vehicle technologies, supported by recent product launches, strategic partnerships, and an expanding global footprint. The company remains headquartered in Pune, India, where it continuously advances its manufacturing and technical expertise to meet industry demands.