Shimao Group Holdings Limited

Shimao Group Holdings Limited

SHMAY
Shimao Group Holdings LimitedUS flagOther OTC
5.39
USD
- -
- -
2.04BMarket Cap
Shimao Group Holdings Limited
SHMAY
(Other OTC)

Recent

price

5.39

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
FRC
61.47
73.79
82.65
119.79
162.12
166.84
172.65
208.75
256.21
338.84
387.52
303.45
166.44
157
158.35
51.18
Revenue per Share
13.18
16.22
16.63
21.33
23.43
17.67
15.06
23.24
26.47
33.11
36.15
-76.27
-56.74
-55.52
-94.8
26.07
Basic EPS, GAAP
-14
-19.28
10.02
-48.31
-51.68
-9.43
-21.51
27.16
-3.2
84.73
0.09
-31.45
-13.62
-15.74
-2.73
2.62
Free Cash Flow per Basic Share
3.33
3.92
1.46
4.38
7.76
8.31
6.21
7.22
9.47
11.61
14.2
8.64
- -
- -
- -
- -
Dividend per Share
40.93
56.41
73.67
94.03
116.16
133.05
146.36
162.86
168.4
190.88
200.76
109.8
45.73
-9.66
-104.53
-44.24
Book Value per Share
70.81
85.84
98.28
128.03
161.47
187.81
227.61
257.07
286.06
324.22
402.09
290.22
183.15
109.67
-8.19
11.29
Tangible Book Value per Share
354
353
347
346
346
346
343
337
334
329
349
355
379
379
379
555
Basic Weighted Avg Shares
21,789
26,031
28,652
41,503
56,081
57,733
59,286
70,426
85,513
111,517
135,353
107,797
63,040
59,464
59,975
28,418
Sales/Revenue/Turnover
42.64
30.54
23.81
25.97
25.03
19.7
20.34
23.59
24.65
23.89
21.77
-10.35
-7.79
-2.19
-19.5
-121.71
Operating Margin (%)
305
338
389
417
587
504
514
665
664
955
985
1,028
1,261
1,094
1,033
895
Depreciation Expense
4,672
5,723
5,765
7,390
8,104
6,116
5,172
7,840
8,835
10,898
12,628
-27,093
-21,492
-21,030
-35,905
14,473
Net Income, GAAP
35.93
40.02
35.23
37.01
37.81
40.54
43.09
43.45
45.62
43.55
42.06
- -
- -
- -
- -
37.26
Effective Tax Rate (%)
21.44
21.98
20.12
17.81
14.45
10.59
8.72
11.13
10.33
9.77
9.33
-25.13
-34.09
-35.37
-59.87
50.93
Profit Margin (%)
16,145
21,734
21,095
35,572
48,944
64,157
70,581
87,054
100,954
96,575
135,462
108,450
39,672
7,866
-35,223
12,223
Working Capital
24,696
27,578
28,613
37,554
43,269
53,254
49,411
69,309
77,825
89,866
108,642
123,968
82,708
64,597
41,861
63,724
LT Debt
29,954
35,018
40,927
51,852
64,983
74,749
88,217
96,747
105,280
116,704
152,495
114,000
79,505
51,251
3,346
12,640
Total Equity
9.86
6.15
5.05
6.74
6.96
4.53
4.17
5.04
5.2
5.89
5.59
- -
- -
- -
- -
-8.6
Return on Invested Capital (%)
15.93
8.9
7.3
8.25
6.57
3.02
2
3.39
2.49
2.44
2.8
- -
- -
- -
- -
10.22
Return on Capital (%)
62.84
33.27
25.37
25.43
22.28
14.19
10.74
14.91
15.9
18.31
19
-49.66
-76.32
- -
- -
- -
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
No data availableFinancial data will appear here once available

Working Capital

FRC

in mil. unless spec.
No data availableFinancial data will appear here once available

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
17.13%
18.65%
277.76%
Free Cash Flow
-4,106.73%
-7,610%
-240.47%
Net Income, GAAP
-31.89%
-81.39%
-140.31%
Sales/Revenue/Turnover
-2.46%
-23.86%
-52.62%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
- -
- -
- -
- -
59,464
2024
- -
- -
- -
- -
59,975
2025
- -
- -
- -
- -
28,418

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
- -
- -
- -
- -
-55.52
2024
- -
- -
- -
- -
-94.8
2025
- -
- -
- -
- -
26.07

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
- -
- -
- -
- -
- -
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
Business
Shimao Group Holdings Limited is a diversified real estate development company primarily engaged in property development, property investment, and hotel operations in the People's Republic of China. Founded in 2001 and headquartered in Shanghai, the company develops large-scale residential projects including high-rise residential buildings, low-rise apartments, and villas, as well as commercial properties such as office buildings, retail facilities, and hotels. The group also provides property management services and community-based life services through its subsidiary Shimao Services Holdings Limited, which focuses on integrated property management, community value-added services, and smart technology-driven solutions across multiple cities in China. Main products and services include large-scale residential property development; commercial property development and investment; hotel operation and management; integrated property management and community services; smart technology services; and trading of construction materials. Shimao Services, a vital arm of the group, offers property management for residential, commercial, educational, healthcare, and public facilities across over 100 cities, delivering services such as maintenance, security, community education, digital property management systems, and value-added community lifestyle services. Recent major changes include a strategic focus on quality over expansion amid market challenges, marked by enhancing project quality and operational efficiency. In 2024, Shimao Group launched smart multi-scenario solutions and developed smart product lines, offering comprehensive design, engineering, commissioning, and operational services. The group also advanced its hotel portfolio with openings and soft launches of new luxury hotels and expanded its agent-construction management business. Leadership adjustments occurred with the retirement of Chairman Hui Wing Mau and appointments on the executive board. Efforts to optimize project portfolio profitability, improve customer service quality, and expand its market presence through third-party project management have been emphasized within the last year. Shimao Group operates predominantly in mainland China, targeting residential homeowners, commercial clients, hospitality customers, and public sector entities. It strategically integrates real estate development with property investment and life services to capture diversified market segments, leveraging technological innovation and service ecosystem development to enhance asset value and customer satisfaction. The company is listed on the Hong Kong Stock Exchange under ticker 813.HK. This description is based on the latest available information reflecting Shimao Group's broad real estate development portfolio, service expansion, and recent strategic and operational shifts.