1. India Stocks

  2. •

    Consumer Cyclical

  3. •

    Department Stores
Shoppers Stop Limited

Shoppers Stop Limited

SHOPERSTOP.BO
Shoppers Stop LimitedIN flagBombay Stock Exchange
356.25
INR
+3.55
- -
39.12BMarket Cap
Shoppers Stop Limited
SHOPERSTOP.BO
(Bombay Stock Exchange)

Recent

price

356.25

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
FRC
260.72
314.67
357.06
422.54
477.56
502.89
420.6
409.47
364.14
347.7
174.54
214.65
338.42
368.58
396.2
434.91
428.37
Revenue per Share
2.18
2.18
-1.29
-0.94
4.82
0.27
-4.23
27.37
6.99
-15.28
-28.38
-4.3
10.59
7.03
0.99
-3.28
1.62
Basic EPS, GAAP
-0.84
-20.69
-4.08
-12.63
-6
-2
-5.68
20.56
9.51
42.41
-9.21
25.11
36.27
35.08
33.28
63.48
- -
Free Cash Flow per Basic Share
0.73
0.82
0.82
0.83
0.83
1.71
- -
0.84
0.86
0.86
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
60.02
5.05
2.71
0.72
3.26
1.7
-2.44
25.34
25.36
-65.93
-89.81
-81.57
-70.81
-62.71
-61.48
-64.29
- -
Book Value per Share
46.34
46.3
44.04
40.64
46.76
40.31
35.87
92.88
90.37
-2.11
3.95
0.69
13.95
23.12
24.63
22.37
- -
Tangible Book Value per Share
83
87
87
88
88
88
88
89
93
93
94
109
110
110
110
110
110
Basic Weighted Avg Shares
21,757
27,399
31,226
37,079
42,018
44,320
37,099
36,540
33,846
32,320
16,430
23,489
37,084
40,483
43,581
47,883
47,194
Sales/Revenue/Turnover
3.77
3.11
2.13
2.65
5.28
1.14
2
2.65
3.83
3.9
-20.51
-2.85
9.3
7.63
5.5
4.76
4.88
Operating Margin (%)
469
609
791
981
1,253
1,297
1,187
1,149
1,406
4,504
3,923
3,549
3,816
4,366
4,943
5,407
5,066
Depreciation Expense
182
190
-113
-83
424
24
-373
2,442
650
-1,420
-2,672
-470
1,160
772
109
-361
179
Net Income, GAAP
67.46
416.86
- -
- -
37.03
- -
63
6.02
40.88
- -
- -
- -
27.12
26.04
- -
- -
28.29
Effective Tax Rate (%)
0.84
0.69
-0.36
-0.22
1.01
0.05
-1
6.68
1.92
-4.39
-16.26
-2
3.13
1.91
0.25
-0.75
0.38
Profit Margin (%)
-2,687
-3,524
-3,435
-3,436
-3,516
-3,286
-4,839
-2,403
-1,495
-2,618
-3,163
-4,445
-4,791
-5,031
-4,495
-4,811
- -
Working Capital
330
944
1,662
3,220
3,570
4,581
3,710
440
20
20,774
17,951
17,675
19,976
23,168
27,640
28,074
- -
LT Debt
5,031
5,200
5,055
4,920
5,457
5,139
4,844
9,044
9,147
666
1,197
759
2,060
3,014
3,212
2,910
- -
Total Equity
4.34
-32.23
- -
- -
12.01
- -
2.18
7.6
7.58
- -
- -
- -
10.57
8.08
- -
- -
- -
Return on Invested Capital (%)
8.8
-10.04
- -
- -
12.3
- -
3.32
50.6
21.76
- -
- -
- -
19.01
13.19
- -
- -
- -
Return on Capital (%)
4.85
6.98
-33.38
-55.15
242.25
11.06
- -
- -
28.13
- -
- -
- -
- -
- -
- -
- -
- -
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Dec'25
Mar'25
Jun'26
ST Debt
- -
5,501
- -
LT Borrowings
- -
958
- -
LT Finance Leases
- -
26,681
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
- -
110
- -
Market Capitalization
66,272
60,304
55,312

Working Capital

FRC

•

in mil. unless spec.
Dec'25
Mar'25
Jun'26
Total Current Assets
- -
25,599
- -
Cash, Cash Equivalents & STI
- -
767
- -
Accounts Receivable, Net
- -
649
- -
Inventories
- -
20,414
- -
Total Current Liabilities
- -
30,094
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
5,501
- -
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
24.73%
35.65%
-9.4%
Free Cash Flow
-39.9%
-57.9%
90.91%
Net Income, GAAP
-368.37%
-195.99%
-431.4%
Sales/Revenue/Turnover
4.87%
25.51%
9.87%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
9,936
10,391
12,375
7,780
40,483
2025
10,693
11,149
13,795
10,640
43,581
2026
11,611
14,158
12,098
- -
47,883

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
1.32
0.25
3.36
- -
7.03
2025
-2.07
-1.87
4.75
0.18
0.99
2026
-1.43
1.46
-1.49
- -
-3.28

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Similar Companies
New World Department Store China Limited (0825.HK)
Grazziotin S.A. (CGRA3.SA)
PT. Mitra Adiperkasa Tbk (MAPI.JK)
Century Ginwa Retail Holdings Limited (0162.HK)
Ryohin Keikaku Co., Ltd. (RYKKF)
Hamashbir 365 Ltd (MSBI.TA)
Business
Shoppers Stop Limited, an Indian department store chain owned by K Raheja Corp, retails a comprehensive range of apparel and non-apparel products including men's, women's and kids' clothing from international and national brands; cosmetics, fragrances and beauty products; footwear, handbags, personal accessories and leather goods; home furnishings, decor and wares; electronics, books and music; as well as private labels such as STOP, Kashish, Life, Haute Curry, Velorio Fratini and Elliza Donatein, through over 115 physical stores across 45 cities in India, an e-commerce platform at Shoppersstop.com and omnichannel services like click-and-collect and home delivery. Founded in 1991 with its first store in Andheri, Mumbai, the company is headquartered at Umang Tower in Malad West, Mumbai, and operates segments including department stores, value retail under INTUNE, beauty retail via SSBeauty and home retail through HomeStop, targeting premium and mass-premium customers with its First Citizen loyalty program. Recent developments include the launch of its 115th store at New Delhi Airport Terminal 1 in August 2025; the appointment of Kavindra Mishra as Executive Director and CEO in 2023 following his role as CEO of HomeStop; expansion plans for 60 new INTUNE stores in FY25 to capture value fashion growth; partnerships such as with Ace Turtle for Dockers brand launch, NARS Cosmetics entry into India and Earthi for Ayurveda products; launches of Joyology Beauty colour cosmetics in December 2024 by subsidiary Global SS Beauty Brands Ltd and Glamfluencer 2025 beauty reality show by SSBeauty; as well as new collections like Kashish Diwali line and SSBeauty Guinness World Record for most cosmetic makeovers in one hour.