Silkeborg IF Invest A/S

Silkeborg IF Invest A/S

SIF.CO
Silkeborg IF Invest A/SDK flagNASDAQ Copenhagen
37.60
DKK
- -
- -
372.30MMarket Cap
Silkeborg IF Invest A/S
SIF.CO
(NASDAQ Copenhagen)

Recent

price

37.60

P/E

ratio

- -

div

yld

- -

ROIC.AI

2008
2009
2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
FRC
- -
6.05
6.6
7.05
7.16
6.6
6
6.22
6.18
9.69
11.48
10.37
8.82
9.56
17.44
14.1
Revenue per Share
- -
-0.72
0.01
0.39
-0.65
0.02
-0.76
0.92
0.37
1.42
1.32
1.04
2.28
1.07
8.37
3.32
Basic EPS, GAAP
- -
-0.8
-0.94
-0.25
-0.86
-0.12
-0.64
0.1
0.31
-1.75
-1.74
-2.02
0.55
0.65
0.14
-1.09
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
- -
10.02
8.34
8.71
8.06
8.08
7.32
8.24
8.61
10.03
11.35
12.38
14.66
15.74
24.11
27.43
Book Value per Share
- -
15.44
15.67
16.31
15.62
15.69
15
15.99
16.31
17.7
18.97
20
22.05
23.13
31.09
34.49
Tangible Book Value per Share
- -
10
10
10
10
10
10
10
10
10
10
10
10
10
10
10
Basic Weighted Avg Shares
37
60
65
70
71
65
59
62
61
96
114
103
87
95
173
140
Sales/Revenue/Turnover
0.45
12.82
14.29
27.16
20.36
23.65
15.62
15.74
21.22
13.19
27.43
27.71
37.14
16.72
51.33
39.65
Operating Margin (%)
3
4
2
2
3
3
2
3
1
4
7
9
10
11
12
16
Depreciation Expense
3
-7
- -
4
-6
- -
-7
9
4
14
13
10
23
11
83
33
Net Income, GAAP
- -
- -
40.31
25.27
- -
91.91
- -
- -
- -
- -
18.66
- -
21.01
23.76
22.07
21.76
Effective Tax Rate (%)
6.92
-11.91
0.12
5.47
-9.08
0.24
-12.63
14.82
5.99
14.64
11.51
10.06
25.82
11.16
48.03
23.51
Profit Margin (%)
-18
-33
-42
-47
-53
-50
-55
-50
-38
-108
-65
-58
-39
-35
57
81
Working Capital
309
311
308
306
303
301
298
293
293
292
297
295
288
283
308
305
LT Debt
166
160
159
163
157
157
149
158
162
176
189
199
222
233
316
349
Total Equity
- -
- -
1.1
2.77
- -
0.25
- -
1.96
2.62
- -
4.65
5.16
4.59
2.17
11.63
6.68
Return on Invested Capital (%)
- -
- -
0.02
3.56
- -
0.27
- -
5.34
3.94
- -
4.82
4.33
6.14
3.49
18.01
7.72
Return on Capital (%)
5.22
-7.19
0.08
4.53
-7.75
0.19
-9.83
11.85
4.39
15.2
12.35
8.79
16.84
7.02
42.02
12.86
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
No data availableFinancial data will appear here once available

Working Capital

FRC

in mil. unless spec.
No data availableFinancial data will appear here once available

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
8.73%
13.53%
10.39%
Free Cash Flow
-119.61%
-210.01%
-877.83%
Net Income, GAAP
-430.57%
133.75%
-60.41%
Sales/Revenue/Turnover
11.62%
9.42%
-19.12%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2021
- -
- -
- -
- -
95
2022
- -
- -
- -
- -
173
2023
- -
- -
- -
- -
140

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2021
- -
- -
- -
- -
1.07
2022
- -
- -
- -
- -
8.37
2023
- -
- -
- -
- -
3.32

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2021
- -
- -
- -
- -
- -
2022
- -
- -
- -
- -
- -
2023
- -
- -
- -
- -
- -
Business
Silkeborg IF Invest A/S Silkeborg IF Invest A/S is a Denmark-based holding company that operates through subsidiaries in professional football club management, commercial real estate leasing and operations, and hotel and conference services. The company manages the professional football club Silkeborg IF, encompassing matchday ticket sales, sponsorship agreements, media rights, merchandise sales, talent development programs, and collaborative events; leases and operates the Papirfabrikken commercial property complex while acquiring and selling investment properties; and runs Hotel Papirfabrikken Radisson Blu for hotel accommodations and conference activities. Founded in 1917 with the establishment of Silkeborg IF and headquartered at Ansvej 104 in Silkeborg, Denmark, it conducts all operations domestically in the Central Denmark Region and serves sports enthusiasts, corporate tenants, and conference clients. In recent developments, the company sold an 80% stake in its football club subsidiary Silkeborg IF A/S to U.S.-based Trivela Group LLC in 2024, retaining a 20% interest; changed its name to Papirfabrikken Invest A/S effective January 9, 2025, to reflect its post-sale focus on properties and hospitality; and continues to emphasize diversified revenue from its three core segments of football, properties, and hotel operations following the 2017 acquisitions and separations that structured its current business model.