Signet Jewelers Limited Financial Ratios — SIG Stock

Profitability (USD)

	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y	2026 Y
Return on Common Equity (%)	17.71	16.86	14.4	12.75	13.96	14.05	11.55	-20.59	3.19	-2.19	28.89	11.32	22.15	-0.94	7.59
Return on Assets (%)	9.68	9.82	9.5	7.44	7.38	8.32	8.35	-12.82	1.97	-0.24	12.07	5.71	12.07	0.98	5.04
Return on Capital (%)	17.75	16.97	14.44	10.9	10.49	10.6	9.69	- -	3.02	- -	16.5	7.66	- -	1.15	5.8
Return on Invested Capital (%)	10.55	10.04	9.17	6.89	7.06	7.93	7.39	- -	7.19	- -	21.25	18.62	- -	6.66	11.8
Gross Margin (%)	38.34	38.6	37.55	36.16	37.26	36.84	35.02	34.59	36.23	33.15	39.92	38.92	39.4	39.17	39.55
EBITDA Margin (%)	12.62	12.51	11.74	8.91	9.59	10.45	8.34	5.75	7.88	6.14	13.61	12.78	10.98	9.62	9.73
Operating Margin (%)	10.16	10.02	9.12	6.3	6.91	7.5	5.08	2.81	4.98	2.78	11.52	10.68	8.73	7.41	7.56
Incremental Operating Margin (%)	37.97	7.77	-6.78	-1.47	11.24	-19.61	104.76	2,408.47	-118	17.62	29.11	-398.76	31.55	27.61	16.85
Pretax Margin (%)	13.39	13.98	13.46	9.42	10.04	11.14	8.43	-12.85	2.11	-1.72	11.3	5.75	8.92	1.85	5.84
Profit Margin (%)	8.65	9.03	8.74	6.65	7.14	8.48	8.3	-10.52	1.72	-0.29	9.84	4.8	11.3	0.91	4.32
Net Income to Common Margin (%)	8.65	9.03	8.74	6.65	7.14	8.29	7.78	-11.05	1.18	-0.93	9.4	4.36	10.82	-0.53	4.32
Effective Tax Rate (%)	35.39	35.37	35.04	29.47	28.87	23.9	1.5	- -	18.66	- -	12.95	16.51	- -	50.72	26.05
Dvd Payout Ratio (%)	2.68	10.67	12.5	14.5	14.34	11.99	16.1	-11.2	104.27	12.94	1.24	10.23	4.94	83.43	17.63
Sustainable Growth Rate (%)	17.24	15.06	12.6	10.9	11.96	12.37	9.69	-22.89	-0.14	-1.9	28.53	10.16	21.06	-0.16	6.25

Credit (USD)

API Chat

	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y	2026 Y
Total Debt	- -	- -	19	1,461	1,379	1,409	732	728	2,387	1,671	1,452	1,330	1,244	1,180	1,217
ST Debt	- -	- -	19	98	58	91	44	79	434	377	300	288	408	280	287
LT Debt	- -	- -	- -	1,364	1,321	1,318	688	650	1,954	1,294	1,152	1,042	836	900	930
Total Debt/EBITDA	- -	- -	0.04	2.86	2.2	2.1	1.4	2.03	4.94	5.2	1.36	1.33	1.58	1.83	1.84
Net Debt/EBITDA	-1.03	-0.6	-0.46	2.48	1.98	1.96	0.97	1.48	0.49	-3.19	-1.19	-1.02	-1.56	-0.94	-1.32
Total Debt/EBIT	- -	- -	0.05	4.04	3.04	2.93	2.3	4.15	7.81	11.52	1.61	1.59	1.99	2.38	2.36
Net Debt/EBIT	-1.28	-0.75	-0.59	3.51	2.74	2.73	1.6	3.03	0.78	-7.07	-1.41	-1.22	-1.97	-1.22	-1.7
EBITDA to Interest Expense	89.3	138.47	123.5	14.19	13.68	13.55	9.89	9.05	13.58	10.03	63.03	74.22	- -	- -	- -
EBITDA-CapEx/Interest Expense	70.85	101.19	85.32	8.08	8.75	7.92	5.39	5.69	9.75	7.44	55.36	63.93	- -	- -	- -
EBIT to Interest Expense	71.87	110.86	95.95	10.04	9.86	9.73	6.03	4.43	8.58	4.53	53.36	62.04	- -	- -	- -
Interest Expense	5	4	4	36	46	49	53	40	36	32	17	14	- -	- -	- -
Common Equity/Total Assets	54.96	61.42	70.2	50.71	54.92	60.8	75.55	51.92	35.81	35.63	43.95	47.69	56.47	65.63	67.19
Long-Term Debt/Equity (%)	- -	- -	- -	48.53	43.16	42.48	22.1	35.75	106.2	70.61	51.99	46.68	29.61	48.6	47.32
Long-Term Debt/Capital (%)	- -	- -	- -	29.57	26.8	21.85	11.95	17.85	37.14	28.66	23.07	20.27	14.54	18.23	17.83
Long-Term Debt/Total Assets (%)	- -	- -	- -	21.95	20.43	19.97	11.79	14.7	31.01	20.94	17.52	15.74	12.27	15.72	15.63
Total Debt/Equity (%)	- -	- -	0.75	52	45.05	45.42	23.52	40.09	129.78	91.2	65.53	59.59	44.07	63.72	61.91
Total Debt/Capital (%)	- -	- -	0.68	31.68	27.97	23.36	12.72	20.02	45.39	37.01	29.08	25.87	21.64	23.89	23.33
Total Debt/Total Assets (%)	- -	- -	0.48	23.52	21.33	21.36	12.54	16.48	37.9	27.05	22.09	20.09	18.25	20.6	20.45
Net Debt to Equity	-21.36	-12.92	-8.91	45.06	40.55	42.24	16.29	29.34	12.88	-55.98	-57.36	-45.66	-43.62	-32.62	-44.49
Net Debt/Capital (%)	-32.49	-15.18	-8.78	28.66	25.9	22.08	9.17	15.48	4.85	-30.69	-35.55	-25.65	-28.18	-13.94	-20.15
EBITDA	473	498	494	511	628	669	521	359	484	321	1,065	1,002	788	645	663
EBITDA-CapEx	376	364	341	291	402	391	284	226	347	238	936	863	662	645	663
Operating Income (Loss)	381	399	384	361	453	481	318	176	306	145	902	838	626	497	515

Liquidity (USD)

API Chat

	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y	2026 Y
Cash Ratio	0.57	0.35	0.27	0.16	0.12	0.08	0.22	0.19	0.23	0.59	0.68	0.52	0.7	0.33	0.46
Current Ratio	3.52	3.48	3.62	3.69	3.99	3.86	3.32	2.76	1.91	1.79	1.8	1.56	1.79	1.48	1.6
Quick Ratio	1.89	1.78	1.86	1.53	1.72	1.71	0.97	0.21	0.25	0.65	0.7	0.53	0.7	0.34	0.47
CFO/Avg Current Liab	0.41	0.36	0.27	0.27	0.38	0.58	1.73	0.67	0.41	0.75	0.62	0.37	0.26	0.31	0.36
Common Equity/Total Assets	54.96	61.42	70.2	50.71	54.92	60.8	75.55	51.92	35.81	35.63	43.95	47.69	56.47	65.63	67.19
Long-Term Debt/Equity (%)	- -	- -	- -	48.53	43.16	42.48	22.1	35.75	106.2	70.61	51.99	46.68	29.61	48.6	47.32
Long-Term Debt/Capital (%)	- -	- -	- -	29.57	26.8	21.85	11.95	17.85	37.14	28.66	23.07	20.27	14.54	18.23	17.83
Long-Term Debt/Total Assets (%)	- -	- -	- -	21.95	20.43	19.97	11.79	14.7	31.01	20.94	17.52	15.74	12.27	15.72	15.63
Total Debt/Equity (%)	- -	- -	0.75	52	45.05	45.42	23.52	40.09	129.78	91.2	65.53	59.59	44.07	63.72	61.91
Total Debt/Capital (%)	- -	- -	0.68	31.68	27.97	23.36	12.72	20.02	45.39	37.01	29.08	25.87	21.64	23.89	23.33
Total Debt/Total Assets (%)	- -	- -	0.48	23.52	21.33	21.36	12.54	16.48	37.9	27.05	22.09	20.09	18.25	20.6	20.45
CFO/Total Liabilities	24.41	22.51	16.06	8.31	13.02	19.4	71.18	26.8	12.46	31.57	28.84	18.18	13.7	15.25	17.03
CFO/CapEx	3.33	2.33	1.54	1.29	1.96	2.44	8.17	5.23	4.08	16.53	9.7	5.74	4.36	- -	- -
Altman's Z-Score	4.64	5.22	5.67	4.6	4.73	4.12	4.34	3.47	2.26	2.14	3.53	3.51	3.58	3.37	3.53

Working Capital (USD)

API Chat

	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y	2026 Y
Accounts Receivable Turnover	3.74	3.51	3.3	3.94	3.98	3.57	4.94	17.79	227.72	88.59	153.6	478.18	600.09	1,426.34	- -
Days Sales Outstanding	97.6	104.01	110.51	92.55	91.73	102.13	73.83	20.52	1.6	4.12	2.38	0.76	0.61	0.26	- -
Inventory Turnover	1.86	1.81	1.82	1.87	1.68	1.65	1.72	1.75	1.66	1.6	2.3	2.28	2.13	2.11	2.12
Days Inventory Outstanding	196.45	201.53	200.29	195.7	217.27	221.08	212.45	208.45	220.05	227.93	158.86	160.43	171.63	173.36	171.8
Accounts Payable Turnover	15.76	15	17.06	20.94	15.09	15.41	15.81	21.46	20.22	6.14	5.52	5.49	5.12	5.43	5.36
Accounts Payable Turnover Days	23.15	24.33	21.39	17.43	24.19	23.69	23.09	17.01	18.05	59.43	66.07	66.52	71.29	67.21	68.15
Cash Conversion Cycle	270.9	281.22	289.42	270.82	284.81	299.52	263.19	211.97	203.6	172.62	95.16	94.67	100.95	106.41	103.65
Inventory to Cash Days	-98.85	-97.52	-89.78	-103.15	-125.54	-118.95	-138.62	-187.93	-218.45	-223.81	-156.48	-159.67	-171.02	-173.1	-171.8
Inventories	1,304	1,397	1,488	2,439	2,454	2,449	2,280	2,387	2,332	2,032	2,060	2,150	1,937	1,937	1,940
Raw Materials	- -	41	42	75	82	61	72	76	56	45	76	89	49	56	52
Work In Process	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Finished Goods	- -	1,356	1,446	2,364	2,372	2,388	2,208	2,311	2,276	1,987	1,985	2,061	1,887	1,881	1,888
Other Inventory	1,304	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

API Chat

	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y	2026 Y
Market Capitalization	3,929	5,150	6,380	9,677	9,222	5,786	3,333	1,332	1,257	2,112	4,522	3,579	4,467	2,612	3,811
- Cash & Cash Equivalents	487	301	248	194	138	99	225	195	374	1,172	1,418	1,167	1,379	604	875
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	612	614	615	617	642	652	654	656	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Total Debt	- -	- -	19	1,461	1,379	1,409	732	728	2,387	1,671	1,452	1,330	1,244	1,180	1,217
Enterprise Value	3,442	4,849	6,152	10,944	10,463	7,709	4,453	2,481	3,887	3,253	5,208	4,397	4,987	3,188	4,153
Total Capital	1,985	2,284	2,848	4,613	4,929	6,032	5,758	3,638	5,260	4,515	4,994	5,142	5,747	4,938	5,217
Total Debt/Capital (%)	- -	- -	0.68	31.68	27.97	23.36	12.72	20.02	45.39	37.01	29.08	25.87	21.64	23.89	23.33
Total Debt / EV	- -	- -	- -	0.13	0.13	0.18	0.16	0.29	0.61	0.51	0.28	0.3	0.25	0.37	0.29
EV/Sales	0.92	1.22	1.46	1.91	1.6	1.2	0.71	0.4	0.63	0.62	0.67	0.56	0.7	0.48	0.61
EV/EBITDA	7.27	9.73	12.45	21.42	16.66	11.52	8.54	6.9	8.04	10.13	4.89	4.39	6.33	4.94	6.27
EV/EBIT	9.04	12.15	16.03	30.29	23.11	16.04	14.01	14.12	12.72	22.42	5.78	5.25	7.97	6.42	8.06
EV/Cash Flow to Firm	10.47	15.39	25.84	35.49	21.98	10.77	2.24	3.4	6.65	2.36	4.09	5.43	9.12	5.4	6.12
EV/Free Cash Flow to Firm	8.07	10.79	15.74	20.7	14.9	7.76	2	2.87	5.39	2.23	3.72	4.64	7.42	5.4	6.12
Diluted Market Cap	3,965	5,182	6,420	9,713	9,245	5,957	3,692	1,332	1,259	2,112	5,426	4,355	5,372	2,612	3,838
Diluted Enterprise Value	3,479	4,881	6,191	10,981	10,486	7,879	4,813	2,481	3,889	3,253	6,112	5,172	5,892	3,188	4,181
EV per Share	39.93	58.92	76.7	136.98	131.61	103.47	70.69	45.35	75.18	62.56	99.2	94.35	111.07	72.29	100.56
TTM Sales	3,749	3,983	4,209	5,736	6,550	6,408	6,253	6,247	6,137	5,227	7,826	7,842	7,171	6,704	6,814
TTM EBITDA	473	498	494	511	628	669	521	359	484	321	1,065	1,002	788	645	663
TTM Operating Income	381	399	384	361	453	481	318	176	306	145	902	838	626	497	515
TTM Cash Flow to Firm	329	315	238	308	476	716	1,992	730	585	1,378	1,272	809	547	591	679
TTM Free Cash Flow to Firm	426	449	391	529	702	994	2,230	864	721	1,461	1,402	948	672	591	679

Multiples (USD)

API Chat

	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y	2026 Y
Price/Free Cash Flow	9.37	11.59	16.54	19.3	13.8	6.23	1.7	1.6	1.82	1.45	3.91	4.65	7.99	4.42	5.65
EV/EBIT	9.04	12.15	16.03	30.29	23.11	16.04	14.01	14.12	12.72	22.42	5.78	5.25	7.97	6.42	8.06
Enterprise Value	3,442	4,849	6,152	10,944	10,463	7,709	4,453	2,481	3,887	3,253	5,208	4,397	4,987	3,188	4,153
Low Price	30.93	40.74	58.85	74.47	110.14	72.65	46.09	23.64	10.4	5.6	39.8	48.31	57.1	54.44	45.55
EV/Sales	0.92	1.22	1.46	1.91	1.6	1.2	0.71	0.4	0.63	0.62	0.67	0.56	0.7	0.48	0.61
EV/EBITDA	7.27	9.73	12.45	21.42	16.66	11.52	8.54	6.9	8.04	10.13	4.89	4.39	6.33	4.94	6.27
Price/Earnings	12.11	14.31	17.34	25.38	19.71	10.89	6.85	- -	17.31	- -	6.15	10.46	5.76	- -	12.94
Price/Earnings Average	11.28	11.18	15.37	23.05	22.14	13.15	8.08	-3.9	14.25	-19.87	5.24	8.99	4.46	-113.03	11.02
Price/Earnings High	12.83	14.46	17.64	28.21	25.87	17.59	10.18	-5.63	22.39	-47.26	7.99	12.04	6.29	-138.82	15.46
Price/Earnings Low	8.22	9.32	12.83	15.6	18.71	10.19	5.97	-1.87	7.41	-5.98	2.84	6.58	3.3	-67.44	6.39
Price/Book Value	1.98	2.25	2.26	3.07	2.6	1.44	0.76	0.58	0.56	0.96	1.56	1.13	1.16	0.7	0.95
Price/Book Value Average	1.84	1.76	2	2.79	2.92	1.74	0.89	1.17	0.46	0.44	1.33	0.97	0.9	1.07	0.81
Price/Book Value High	2.1	2.28	2.29	3.41	3.41	2.33	1.12	1.69	0.72	1.05	2.03	1.31	1.27	1.31	1.14
Price/Book Value Low	1.34	1.47	1.67	1.89	2.47	1.35	0.66	0.56	0.24	0.13	0.72	0.71	0.67	0.64	0.47
Price/Tangible Book Value	1.72	2.23	2.52	5.25	4.36	3.72	2.79	2.08	1.77	2.73	5.91	8.53	4.43	2.46	3.05
Price/Tangible Book Value Average	1.61	1.75	2.23	4.77	4.89	4.49	3.28	4.21	1.46	1.25	5.03	7.34	3.43	3.79	2.59
Price/Tangible Book Value High	1.83	2.26	2.56	5.83	5.72	6.01	4.14	6.07	2.29	2.98	7.68	9.82	4.84	4.65	3.64
Price/Tangible Book Value Low	1.17	1.45	1.86	3.23	4.14	3.48	2.43	2.02	0.76	0.38	2.73	5.37	2.54	2.26	1.5
Price/Sales	1.05	1.29	1.52	1.69	1.41	0.9	0.53	0.21	0.2	0.4	0.58	0.46	0.62	0.39	0.56
Price/Sales Average	0.98	1.01	1.34	1.53	1.58	1.09	0.63	0.43	0.17	0.19	0.49	0.39	0.48	0.6	0.48
Price/Sales High	1.11	1.31	1.54	1.88	1.85	1.46	0.79	0.62	0.26	0.44	0.75	0.53	0.68	0.74	0.67
Price/Sales Low	0.71	0.84	1.12	1.04	1.34	0.84	0.46	0.21	0.09	0.06	0.27	0.29	0.36	0.36	0.28
Price/Cash Flow	12.08	16.47	27.09	34.19	20.8	8.53	1.72	1.91	2.26	1.54	3.6	4.49	8.17	4.42	5.61
Price/Cash Flow Average	11.25	12.87	24.02	31.06	23.37	10.3	2.02	3.86	1.86	0.71	3.06	3.86	6.33	6.81	4.78
Price/Cash Flow High	12.8	16.64	27.56	38.01	27.31	13.78	2.55	5.57	2.93	1.68	4.67	5.17	8.93	8.36	6.7
Price/Cash Flow Low	8.2	10.72	20.04	21.03	19.75	7.98	1.5	1.85	0.97	0.21	1.66	2.82	4.69	4.06	2.77
Price/Free Cash Flow Average	8.73	9.06	14.66	17.53	15.5	7.52	2	3.24	1.5	0.67	3.33	4	6.19	6.81	4.81
Price/Free Cash Flow High	9.93	11.72	16.82	21.46	18.12	10.06	2.52	4.68	2.35	1.58	5.08	5.35	8.73	8.36	6.75
Price/Free Cash Flow Low	6.36	7.55	12.23	11.87	13.11	5.83	1.48	1.56	0.78	0.2	1.81	2.92	4.59	4.06	2.79
EV/Sales Average	0.85	0.93	1.29	1.75	1.77	1.39	0.81	0.61	0.6	0.4	0.58	0.5	0.56	0.69	0.53
EV/Sales High	0.98	1.23	1.49	2.1	2.04	1.76	0.97	0.81	0.69	0.66	0.84	0.63	0.75	0.82	0.72
EV/Sales Low	0.58	0.77	1.07	1.26	1.53	1.14	0.64	0.39	0.52	0.27	0.35	0.39	0.43	0.44	0.33
EV/EBITDA Average	6.7	7.47	10.99	19.68	18.47	13.31	9.69	10.69	7.58	6.57	4.26	3.89	5.06	7.13	5.41
EV/EBITDA High	7.77	9.84	12.68	23.53	21.25	16.83	11.65	14.02	8.8	10.72	6.16	4.93	6.86	8.55	7.38
EV/EBITDA Low	4.6	6.12	9.09	14.12	15.92	10.96	7.72	6.79	6.55	4.46	2.61	3.06	3.92	4.62	3.36
EV/EBIT Average	8.33	9.33	14.14	27.83	25.62	18.54	15.89	21.87	12	14.53	5.03	4.65	6.37	9.26	6.96
EV/EBIT High	9.65	12.28	16.31	33.28	29.48	23.45	19.1	28.66	13.93	23.73	7.28	5.9	8.63	11.11	9.5
EV/EBIT Low	5.72	7.65	11.7	19.98	22.08	15.26	12.66	13.9	10.37	9.87	3.08	3.66	4.93	5.99	4.32
Last Price	45.58	62.58	79.55	121.11	116	77.67	52.9	24.36	24.31	40.62	86.13	76.81	99.48	59.23	92.27
High Price	48.3	63.23	80.92	134.62	152.27	125.45	78.56	71.07	31.44	44.26	111.92	88.44	108.73	112.06	110.2
Enterprise Value Average	3,172	3,722	5,429	10,057	11,599	8,910	5,048	3,842	3,665	2,109	4,537	3,895	3,984	4,600	3,586
Enterprise Value High	3,677	4,903	6,261	12,024	13,346	11,268	6,070	5,036	4,255	3,443	6,562	4,939	5,402	5,518	4,894
Enterprise Value Low	2,179	3,052	4,491	7,218	9,997	7,335	4,024	2,441	3,168	1,432	2,776	3,069	3,084	2,977	2,224

	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y	2026 Y
Shares Outstanding	87	81	80	80	79	68	60	52	52	52	50	45	44	43	40
Diluted Weighted Avg Shares	87	83	81	80	80	77	70	55	52	52	63	57	54	44	42
Basic Weighted Avg Shares	86	82	80	80	80	74	63	55	52	52	52	47	45	44	41
Revenue per Share	43.49	48.4	52.48	71.79	82.39	86.02	99.25	114.21	118.71	100.52	149.07	168.29	159.71	152.01	164.98
EBITDA per Share	5.49	6.06	6.16	6.4	7.9	8.99	8.27	6.57	9.35	6.18	20.29	21.5	17.54	14.63	16.05
Operating Income per Share	4.42	4.85	4.79	4.52	5.7	6.45	5.04	3.21	5.91	2.79	17.18	17.97	13.94	11.27	12.48
Basic EPS, GAAP	3.76	4.37	4.59	4.77	5.89	7.13	7.72	-12.62	1.4	-0.94	14.01	7.34	17.28	-0.81	7.13
Basic EPS from Cont Ops	3.76	4.37	4.59	4.77	5.89	7.29	8.24	-12.02	2.04	-0.29	14.66	8.08	18.05	1.39	7.13
Diluted EPS, GAAP	3.73	4.35	4.56	4.75	5.87	6.93	6.97	-12.62	1.4	-0.94	11.67	6.04	14.37	-0.81	7.08
Diluted EPS from Cont Ops	3.73	4.35	4.56	4.75	5.87	7.08	7.44	-12.02	2.04	-0.29	12.22	6.64	15.01	1.39	7.08
Dividend per Share	0.1	0.47	0.57	0.69	0.84	1.01	1.77	2.01	2.1	0.52	0.83	1.49	1.62	1.52	1.26
Cash Flow per Share	3.77	3.8	2.94	3.54	5.58	9.1	30.8	12.76	10.75	26.39	23.95	17.12	12.18	13.4	16.44
Free Cash Flow per Basic Share	2.64	2.17	1.03	0.79	2.73	5.37	27.03	10.31	8.11	24.79	21.48	14.14	9.39	13.4	16.44
Cash & Equivalents per Share	5.65	3.66	3.09	2.42	1.73	1.32	3.57	3.57	7.24	22.55	27.02	25.04	30.71	13.7	21.18
Book Value per Share	23.03	27.75	35.27	39.44	44.66	53.85	70.03	41.95	43.63	42.34	55.05	67.76	85.69	85.22	96.84
Tangible Book Value per Share	26.44	28.01	31.62	23.08	26.63	20.88	18.99	11.7	13.73	14.87	14.58	9	22.48	24.1	30.3

Signet Jewelers Limited

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)