SimFabric S.A.

SimFabric S.A.

SIM.WA
SimFabric S.A.PL flagWarsaw Stock Exchange
1.60
PLN
+0.07
- -
19.42MMarket Cap
SimFabric S.A.
SIM.WA
(Warsaw Stock Exchange)

Recent

price

1.60

P/E

ratio

- -

div

yld

- -

ROIC.AI

2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
- -
0.03
0.26
1.68
1.44
0.99
1.8
- -
0.75
2
Revenue per Share
- -
- -
0.07
0.74
0.52
-0.53
-0.21
- -
-0.03
-0.59
Basic EPS, GAAP
-0.07
-0.09
-0.02
0.71
-0.36
-0.88
-0.78
- -
-0.04
0.52
Free Cash Flow per Basic Share
- -
- -
- -
- -
0.24
- -
- -
- -
- -
- -
Dividend per Share
0.06
0.09
0.17
0.99
1.89
1.83
1.62
- -
1.03
0.87
Book Value per Share
0.1
0.19
0.36
1.9
2.36
2.76
1.6
- -
1.31
2.31
Tangible Book Value per Share
6
6
6
6
6
6
6
7
11
6
Basic Weighted Avg Shares
- -
- -
2
11
9
6
11
- -
8
13
Sales/Revenue/Turnover
- -
20.54
32.32
44.12
38.94
24.93
-3.4
- -
8.74
-38.07
Operating Margin (%)
- -
- -
- -
1
1
1
2
- -
1
4
Depreciation Expense
- -
- -
- -
5
3
-3
-1
- -
- -
-4
Net Income, GAAP
- -
66.8
14.6
4.28
7.62
- -
- -
- -
- -
7.83
Effective Tax Rate (%)
- -
6.48
27.61
44.21
36.2
-53.88
-11.42
- -
-3.47
-29.44
Profit Margin (%)
1
1
2
12
15
15
8
- -
8
11
Working Capital
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
LT Debt
1
1
2
14
18
25
19
- -
17
21
Total Equity
- -
1.51
25.68
53.3
19.71
- -
- -
- -
- -
- -
Return on Invested Capital (%)
- -
2.91
55.17
101.69
26.22
- -
- -
- -
- -
8.54
Return on Capital (%)
- -
2.74
54.89
128.21
36.09
-28.73
-11.92
- -
-5.06
-35.24
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Mar'24
Jun'24
Sep'24
ST Debt
- -
- -
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
6
6
6
Market Capitalization
23
20
18

Working Capital

FRC

in mil. unless spec.
Mar'24
Jun'24
Sep'24
Total Current Assets
17
14
17
Cash, Cash Equivalents & STI
5
3
7
Accounts Receivable, Net
12
10
10
Inventories
- -
- -
- -
Total Current Liabilities
8
6
6
Payables & Accruals
- -
- -
- -
ST Debt
- -
- -
- -
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
- -
-14.08%
Free Cash Flow
- -
- -
-91.07%
Net Income, GAAP
- -
- -
-77.84%
Sales/Revenue/Turnover
- -
- -
-27.13%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
3
3
3
- -
- -
2025
3
3
1
- -
8
2026
3
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.26
- -
- -
- -
- -
2025
0.08
- -
- -
- -
-0.03
2026
0.77
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Business
SimFabric S.A. is a Poland-based video game company specializing in the development, publishing, and porting of computer games and simulators. The company produces and distributes games across multiple platforms including PC, mobile devices (iOS, Android), VR goggles, and major gaming consoles such as Nintendo Switch, PlayStation (PS4/PS5), and Xbox (One/Series X|S). Core products include proprietary simulator games and other gaming titles; it also offers porting services, converting existing games to new platforms, and provides game elements production, asset subcontracting, and design documentation services. Additionally, SimFabric develops blockchain and tokenization technology for its products, and distributes games in key Asian markets. Founded in 2016 and headquartered in Warsaw, Poland, SimFabric has established itself as a certified producer and publisher for major consoles since 2018. The company’s most notable product is Farm Expert 2018, which sold over 2.5 million copies on mobile platforms. Recent major developments include the continuation and extension of publishing agreements in the Chinese and Asian markets via its subsidiaries, and updates to distribution agreements such as with the Epic Games Store. In 2025, SimFabric continued its strategic focus on expanding its footprint in Asia and enhancing its content delivery capabilities while maintaining a strong emphasis on its core competencies in game porting and simulator development. The company operates within the software publishing industry, targeting diverse customer segments ranging from casual mobile gamers to dedicated simulator enthusiasts across Europe, Asia, and globally. Its comprehensive product and service offerings encompass game production, publishing, porting services, game asset creation, design documentation, and evolving blockchain applications. SimFabric holds relevant industry certifications and regulatory compliances enabling production and publishing on leading gaming platforms and maintains active strategic relationships to support business growth and geographic expansion. Address: Aleja Jana Pawła II 27, 00-867 Warsaw, Poland. Website: https://www.simfabric.com. Ticker: SIM.WA.